Hsin Yung Chien Co Ltd
TWSE:2114

Watchlist Manager
Hsin Yung Chien Co Ltd Logo
Hsin Yung Chien Co Ltd
TWSE:2114
Watchlist
Price: 90.2 TWD 0.22% Market Closed
Market Cap: 7B TWD

Relative Value

The Relative Value of one Hsin Yung Chien Co Ltd stock under the Base Case scenario is 82.11 TWD. Compared to the current market price of 90.2 TWD, Hsin Yung Chien Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
82.11 TWD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
14
Median 3Y
4.9
Median 5Y
4.8
Industry
1.9
vs History
61
vs Industry
40
Median 3Y
17.8
Median 5Y
17.3
Industry
23.2
vs History
47
vs Industry
37
Median 3Y
15.1
Median 5Y
15.1
Industry
16
vs History
42
vs Industry
28
Median 3Y
16.7
Median 5Y
17.6
Industry
22.5
vs History
88
vs Industry
34
Median 3Y
2.5
Median 5Y
2.7
Industry
2.2
vs History
65
vs Industry
18
Median 3Y
3.8
Median 5Y
3.8
Industry
2
vs History
53
vs Industry
28
Median 3Y
9.5
Median 5Y
9.1
Industry
7
vs History
76
vs Industry
41
Median 3Y
10.3
Median 5Y
10.7
Industry
13.3
vs History
69
vs Industry
43
Median 3Y
12.6
Median 5Y
12.7
Industry
17.7
vs History
46
vs Industry
44
Median 3Y
12.1
Median 5Y
12.2
Industry
16.3
vs History
74
vs Industry
34
Median 3Y
14.6
Median 5Y
16.1
Industry
19.8
vs History
90
vs Industry
17
Median 3Y
3.5
Median 5Y
3.6
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Hsin Yung Chien Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hsin Yung Chien Co Ltd
TWSE:2114
7B TWD 4.5 16.5 9.6 11.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hsin Yung Chien Co Ltd
TWSE:2114
Average EV/EBITDA: 15 637.6
9.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Hsin Yung Chien Co Ltd
TWSE:2114
Average EV/EBIT: 19 128.8
11.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5