Hsin Yung Chien Co Ltd
TWSE:2114

Watchlist Manager
Hsin Yung Chien Co Ltd Logo
Hsin Yung Chien Co Ltd
TWSE:2114
Watchlist
Price: 89.8 TWD -0.22% Market Closed
Market Cap: NT$7B

Income Statement

Earnings Waterfall
Hsin Yung Chien Co Ltd

Income Statement
Hsin Yung Chien Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
15
13
12
14
10
8
7
7
7
6
4
3
3
2
1
1
0
0
1
1
2
2
2
1
0
0
0
0
0
0
0
0
1
0
1
1
1
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
3
3
3
2
2
Revenue
1 915
N/A
1 809
-6%
1 690
-7%
1 484
-12%
1 335
-10%
1 419
+6%
1 467
+3%
1 681
+15%
1 780
+6%
1 869
+5%
2 028
+9%
2 001
-1%
1 966
-2%
1 993
+1%
2 022
+1%
2 123
+5%
2 228
+5%
2 192
-2%
2 060
-6%
1 940
-6%
1 819
-6%
1 811
0%
1 890
+4%
2 010
+6%
2 155
+7%
2 227
+3%
2 153
-3%
2 010
-7%
1 832
-9%
1 706
-7%
1 634
-4%
1 590
-3%
1 562
-2%
1 512
-3%
1 512
+0%
1 548
+2%
1 634
+6%
1 729
+6%
1 803
+4%
1 856
+3%
1 844
-1%
1 820
-1%
1 774
-3%
1 707
-4%
1 659
-3%
1 655
0%
1 618
-2%
1 596
-1%
1 597
+0%
1 623
+2%
1 739
+7%
1 847
+6%
1 937
+5%
1 975
+2%
1 979
+0%
1 938
-2%
1 846
-5%
1 743
-6%
1 633
-6%
1 567
-4%
1 558
-1%
1 544
-1%
1 511
-2%
1 475
-2%
1 466
-1%
1 484
+1%
1 518
+2%
1 561
+3%
Gross Profit
Cost of Revenue
(1 554)
(1 471)
(1 358)
(1 156)
(1 026)
(1 091)
(1 145)
(1 307)
(1 361)
(1 412)
(1 493)
(1 464)
(1 447)
(1 450)
(1 453)
(1 496)
(1 529)
(1 481)
(1 372)
(1 282)
(1 195)
(1 194)
(1 241)
(1 319)
(1 427)
(1 470)
(1 421)
(1 329)
(1 189)
(1 089)
(1 023)
(982)
(964)
(949)
(981)
(1 006)
(1 054)
(1 118)
(1 151)
(1 195)
(1 204)
(1 180)
(1 148)
(1 101)
(1 051)
(1 018)
(1 002)
(953)
(932)
(926)
(984)
(1 052)
(1 121)
(1 159)
(1 129)
(1 077)
(1 004)
(957)
(902)
(895)
(899)
(891)
(889)
(875)
(877)
(892)
(904)
(932)
Gross Profit
361
N/A
338
-6%
332
-2%
328
-1%
309
-6%
329
+6%
321
-2%
374
+16%
419
+12%
457
+9%
536
+17%
536
+0%
519
-3%
542
+5%
569
+5%
627
+10%
699
+11%
710
+2%
688
-3%
658
-4%
624
-5%
617
-1%
649
+5%
691
+7%
728
+5%
758
+4%
732
-3%
681
-7%
643
-6%
617
-4%
610
-1%
608
0%
598
-2%
563
-6%
531
-6%
542
+2%
580
+7%
611
+5%
652
+7%
661
+1%
640
-3%
639
0%
625
-2%
606
-3%
608
+0%
637
+5%
616
-3%
644
+4%
665
+3%
697
+5%
756
+8%
795
+5%
816
+3%
816
+0%
850
+4%
861
+1%
842
-2%
786
-7%
731
-7%
672
-8%
659
-2%
652
-1%
622
-5%
601
-3%
589
-2%
593
+1%
615
+4%
629
+2%
Operating Income
Operating Expenses
(181)
(171)
(156)
(143)
(136)
(145)
(150)
(173)
(180)
(179)
(181)
(163)
(152)
(151)
(155)
(167)
(175)
(174)
(164)
(152)
(144)
(145)
(146)
(152)
(166)
(172)
(173)
(169)
(161)
(156)
(153)
(148)
(147)
(143)
(141)
(142)
(135)
(137)
(141)
(148)
(157)
(163)
(161)
(156)
(153)
(150)
(146)
(145)
(157)
(158)
(211)
(264)
(294)
(326)
(309)
(276)
(245)
(207)
(168)
(146)
(134)
(136)
(138)
(143)
(145)
(146)
(145)
(140)
Selling, General & Administrative
(176)
(167)
(153)
(141)
(134)
(142)
(147)
(170)
(177)
(175)
(177)
(159)
(148)
(136)
(131)
(136)
(141)
(149)
(148)
(144)
(137)
(139)
(140)
(146)
(158)
(163)
(163)
(159)
(152)
(146)
(144)
(140)
(140)
(137)
(132)
(131)
(125)
(126)
(132)
(138)
(143)
(147)
(147)
(143)
(140)
(137)
(133)
(132)
(143)
(146)
(193)
(242)
(272)
(306)
(294)
(266)
(237)
(199)
(159)
(135)
(115)
(116)
(119)
(124)
(131)
(135)
(135)
(131)
Research & Development
(5)
(4)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(14)
(24)
(31)
(34)
(25)
(16)
(8)
(7)
(6)
(6)
(7)
(8)
(9)
(10)
(10)
(10)
(10)
(9)
(8)
(7)
(6)
(9)
(10)
(10)
(11)
(9)
(10)
(14)
(16)
(15)
(13)
(13)
(13)
(13)
(13)
(13)
(7)
(13)
(17)
(21)
(20)
(15)
(10)
(8)
(8)
(9)
(11)
(19)
(21)
(19)
(20)
(14)
(12)
(11)
(9)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
180
N/A
167
-7%
176
+5%
185
+5%
173
-6%
184
+6%
171
-7%
201
+17%
239
+19%
278
+17%
355
+27%
373
+5%
366
-2%
392
+7%
415
+6%
460
+11%
524
+14%
536
+2%
524
-2%
506
-3%
480
-5%
472
-2%
503
+7%
539
+7%
561
+4%
586
+4%
559
-5%
512
-8%
482
-6%
461
-4%
457
-1%
459
+1%
451
-2%
420
-7%
390
-7%
400
+3%
445
+11%
474
+7%
511
+8%
513
+0%
484
-6%
477
-1%
464
-3%
449
-3%
455
+1%
487
+7%
471
-3%
498
+6%
508
+2%
539
+6%
545
+1%
530
-3%
522
-1%
490
-6%
541
+10%
584
+8%
597
+2%
579
-3%
563
-3%
527
-6%
525
0%
516
-2%
484
-6%
457
-5%
444
-3%
447
+1%
470
+5%
488
+4%
Pre-Tax Income
Interest Income Expense
(27)
(9)
(3)
(2)
8
(8)
(19)
(9)
(32)
(10)
(7)
(5)
23
(1)
10
(5)
(19)
10
6
5
26
34
21
25
35
(10)
(9)
51
30
36
46
(51)
(26)
(69)
(57)
(13)
(40)
2
8
(1)
(8)
36
24
23
21
(3)
(13)
(50)
127
118
1 100
657
546
557
(541)
(77)
(128)
(128)
3
40
31
43
36
38
38
56
25
28
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
85
0
85
85
0
0
0
0
0
(1)
(1)
(1)
(0)
(0)
(1)
0
2
2
2
0
(1)
0
0
(1)
(1)
0
(1)
(1)
(0)
0
0
0
(0)
0
0
0
10
10
12
12
(37)
0
(35)
(31)
(31)
(31)
44
40
40
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
Total Other Income
5
5
1
2
(2)
(2)
1
8
8
94
9
3
3
3
4
5
10
11
9
9
4
4
4
4
3
6
6
6
6
4
4
4
3
3
2
3
4
6
9
10
11
10
12
14
14
14
11
12
20
(18)
(18)
(13)
27
27
25
16
7
47
7
7
27
28
31
31
15
14
11
12
Pre-Tax Income
158
N/A
163
+3%
173
+6%
185
+7%
179
-3%
174
-3%
153
-12%
200
+31%
301
+50%
362
+20%
442
+22%
456
+3%
392
-14%
394
+1%
429
+9%
461
+7%
515
+12%
556
+8%
539
-3%
519
-4%
510
-2%
509
0%
528
+4%
567
+8%
601
+6%
583
-3%
558
-4%
571
+2%
517
-9%
500
-3%
506
+1%
411
-19%
428
+4%
353
-18%
335
-5%
389
+16%
408
+5%
482
+18%
528
+9%
522
-1%
487
-7%
523
+7%
500
-4%
487
-3%
501
+3%
508
+1%
480
-5%
473
-2%
619
+31%
639
+3%
1 592
+149%
1 144
-28%
1 065
-7%
1 044
-2%
69
-93%
563
+713%
516
-8%
498
-3%
573
+15%
574
+0%
583
+2%
587
+1%
551
-6%
525
-5%
497
-5%
516
+4%
507
-2%
529
+4%
Net Income
Tax Provision
(43)
(42)
(41)
(37)
(28)
(23)
(18)
(25)
(36)
(41)
(33)
(28)
(21)
(21)
(44)
(47)
(57)
(65)
(69)
(70)
(73)
(79)
(81)
(97)
(106)
(103)
(106)
(108)
(99)
(96)
(93)
(77)
(79)
(67)
(57)
(66)
(69)
(81)
(92)
(95)
(92)
(103)
(101)
(98)
(101)
(102)
(95)
(93)
(95)
(99)
(100)
(101)
(97)
(84)
(97)
(118)
(124)
(129)
(126)
(114)
(114)
(115)
(108)
(103)
(99)
(103)
(98)
(102)
Income from Continuing Operations
116
121
132
148
151
150
135
174
265
321
409
427
371
373
385
414
458
491
470
449
437
430
447
471
496
481
452
463
418
404
413
334
349
286
278
323
339
402
436
427
395
420
399
388
400
405
386
380
524
540
1 492
1 043
968
959
(28)
445
392
369
447
460
469
472
443
423
398
414
409
427
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
116
N/A
121
+5%
132
+9%
148
+12%
151
+2%
150
-1%
135
-10%
174
+29%
265
+52%
321
+21%
409
+28%
427
+4%
371
-13%
373
+1%
385
+3%
414
+8%
458
+11%
491
+7%
470
-4%
449
-5%
437
-3%
430
-1%
447
+4%
471
+5%
496
+5%
481
-3%
452
-6%
463
+3%
419
-10%
405
-3%
414
+2%
336
-19%
350
+4%
288
-18%
279
-3%
323
+16%
339
+5%
402
+18%
436
+9%
427
-2%
395
-8%
420
+6%
399
-5%
388
-3%
400
+3%
405
+1%
386
-5%
380
-2%
524
+38%
540
+3%
1 492
+176%
1 043
-30%
968
-7%
959
-1%
(28)
N/A
445
N/A
392
-12%
369
-6%
447
+21%
460
+3%
469
+2%
472
+1%
443
-6%
423
-5%
398
-6%
414
+4%
409
-1%
427
+4%
EPS (Diluted)
1.56
N/A
1.71
+10%
1.76
+3%
2.29
+30%
2.26
-1%
2.29
+1%
2.18
-5%
2.47
+13%
3.9
+58%
4.54
+16%
5.71
+26%
6.03
+6%
5.22
-13%
5.24
+0%
5.36
+2%
5.82
+9%
6.44
+11%
6.9
+7%
6.62
-4%
6.32
-5%
6.14
-3%
6.05
-1%
6.28
+4%
6.61
+5%
6.97
+5%
6.76
-3%
6.35
-6%
6.52
+3%
5.88
-10%
5.69
-3%
5.84
+3%
4.73
-19%
4.48
-5%
4.04
-10%
3.91
-3%
4.54
+16%
4.33
-5%
5.65
+30%
6.14
+9%
6.02
-2%
5.04
-16%
5.9
+17%
5.61
-5%
5.46
-3%
5.1
-7%
5.69
+12%
4.94
-13%
4.86
-2%
6.66
+37%
6.84
+3%
19.03
+178%
13.37
-30%
12.31
-8%
12.21
-1%
-0.35
N/A
5.7
N/A
5
-12%
4.73
-5%
5.72
+21%
5.89
+3%
5.99
+2%
6.04
+1%
5.67
-6%
5.4
-5%
5.08
-6%
5.29
+4%
5.23
-1%
5.45
+4%