N

Nantex Industry Co Ltd
TWSE:2108

Watchlist Manager
Nantex Industry Co Ltd
TWSE:2108
Watchlist
Price: 24.6 TWD 1.03% Market Closed
Market Cap: 12.1B TWD

Cash Flow Statement

Cash Flow Statement
Nantex Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
577
515
504
419
556
522
490
478
541
678
816
979
938
895
631
452
377
473
549
473
397
240
163
280
335
581
973
1 343
1 541
1 547
1 481
1 137
984
928
746
861
1 092
1 268
1 681
2 022
2 130
2 340
2 293
2 159
2 030
1 888
1 938
2 588
4 706
7 706
10 401
11 293
9 796
7 127
4 600
3 119
2 239
1 718
1 380
1 176
1 267
1 321
1 277
1 230
1 391
1 365
1 114
1 091
Depreciation & Amortization
234
237
241
250
258
263
267
264
262
261
260
261
263
262
262
261
334
344
377
416
400
408
411
406
403
400
399
399
392
381
370
353
338
324
309
303
301
297
295
290
287
294
301
307
312
311
310
308
301
293
287
287
314
334
356
378
374
367
360
350
341
340
339
335
333
331
332
342
Change in Deffered Taxes
17
5
(30)
(44)
33
18
(4)
(19)
(24)
(4)
39
58
7
0
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
217
67
35
38
(188)
(43)
(13)
(9)
29
17
28
26
22
32
53
1
(28)
(16)
(50)
3
(8)
(14)
(16)
(21)
(16)
(19)
(43)
(43)
(42)
(32)
(21)
(22)
(21)
(16)
(7)
(14)
(18)
(34)
(44)
(51)
(71)
(82)
(89)
(101)
(101)
(109)
(103)
(89)
(84)
(72)
(67)
(68)
(74)
(76)
(86)
(152)
(150)
(231)
(368)
(332)
(355)
(355)
(345)
(388)
(465)
(461)
(409)
(365)
Cash Taxes Paid
183
161
217
253
232
225
132
68
97
110
156
204
189
181
197
168
187
186
81
37
34
32
65
66
51
54
100
183
197
204
320
339
323
321
183
143
168
209
266
311
368
355
524
646
593
577
503
497
597
806
1 343
1 671
1 821
1 678
2 122
1 968
1 725
1 654
738
459
459
538
373
350
322
279
423
482
Cash Interest Paid
20
17
12
6
4
4
3
3
3
2
4
3
4
3
4
6
12
16
15
14
9
9
7
11
2
1
1
(3)
5
3
3
3
2
2
2
1
1
1
1
1
1
1
2
2
3
3
3
4
4
4
4
3
3
4
4
4
3
3
4
5
5
6
6
6
6
6
6
6
Change in Working Capital
(526)
239
301
592
542
(495)
(731)
(576)
(547)
(185)
199
(816)
44
(660)
(762)
435
(691)
(53)
(79)
(386)
133
(151)
59
120
224
548
311
(124)
(124)
(280)
(695)
(513)
(873)
(1 871)
(577)
(471)
(126)
652
(347)
(716)
(482)
(534)
(349)
61
(259)
132
276
(144)
(994)
(1 808)
(2 774)
(2 402)
(880)
(864)
(1 536)
(1 433)
(2 149)
(1 680)
(111)
38
6
(220)
(518)
(795)
(413)
(403)
126
359
Cash from Operating Activities
518
N/A
1 062
+105%
1 051
-1%
1 255
+19%
1 201
-4%
264
-78%
9
-96%
139
+1 377%
262
+89%
768
+193%
1 341
+75%
507
-62%
1 274
+151%
514
-60%
151
-71%
1 105
+633%
(28)
N/A
748
N/A
797
+7%
506
-37%
922
+82%
483
-48%
617
+28%
786
+27%
946
+20%
1 510
+60%
1 640
+9%
1 575
-4%
1 767
+12%
1 616
-9%
1 134
-30%
956
-16%
427
-55%
(635)
N/A
471
N/A
679
+44%
1 249
+84%
2 183
+75%
1 586
-27%
1 545
-3%
1 864
+21%
2 019
+8%
2 156
+7%
2 427
+13%
1 982
-18%
2 222
+12%
2 421
+9%
2 663
+10%
3 930
+48%
6 119
+56%
7 848
+28%
9 110
+16%
9 156
+1%
6 521
-29%
3 334
-49%
1 912
-43%
314
-84%
175
-44%
1 261
+623%
1 232
-2%
1 261
+2%
1 085
-14%
753
-31%
383
-49%
846
+121%
833
-1%
1 164
+40%
1 429
+23%
Investing Cash Flow
Capital Expenditures
(349)
(316)
(246)
(240)
(180)
(194)
(215)
(137)
(145)
(214)
(271)
(473)
(751)
(826)
(831)
(768)
(663)
(654)
(568)
(435)
(315)
(174)
(187)
(185)
(100)
(97)
(58)
(39)
(182)
(80)
(103)
(130)
(165)
(177)
(178)
(122)
(222)
(111)
(102)
(156)
(164)
(119)
(115)
(119)
(165)
(209)
(303)
(473)
(612)
(666)
(655)
(533)
(520)
(464)
(443)
(428)
(286)
(288)
(244)
(225)
(228)
(207)
(213)
(246)
(270)
(302)
(396)
(409)
Other Items
(5)
21
116
116
52
10
(89)
(118)
(71)
(47)
(20)
81
86
119
94
24
27
28
31
33
(734)
(742)
(517)
(622)
(181)
(100)
(277)
250
630
384
611
148
205
168
(288)
(602)
(694)
(519)
(628)
(416)
(105)
(760)
(70)
(238)
(879)
85
(1 317)
(589)
(495)
(1 506)
(980)
(1 836)
(410)
386
1 359
3 006
(490)
(344)
92
(1 526)
857
928
(2 082)
170
1 643
1 005
3 223
1 351
Cash from Investing Activities
(354)
N/A
(295)
+17%
(130)
+56%
(124)
+5%
(129)
-4%
(185)
-43%
(304)
-65%
(254)
+16%
(217)
+15%
(262)
-21%
(292)
-11%
(393)
-35%
(665)
-69%
(707)
-6%
(737)
-4%
(744)
-1%
(636)
+15%
(627)
+1%
(537)
+14%
(402)
+25%
(1 049)
-161%
(916)
+13%
(704)
+23%
(807)
-15%
(281)
+65%
(197)
+30%
(335)
-70%
212
N/A
448
+112%
304
-32%
508
+67%
18
-96%
40
+116%
(8)
N/A
(466)
-5 508%
(724)
-55%
(916)
-27%
(630)
+31%
(731)
-16%
(572)
+22%
(270)
+53%
(878)
-226%
(185)
+79%
(357)
-93%
(1 044)
-192%
(123)
+88%
(1 620)
-1 212%
(1 061)
+34%
(1 107)
-4%
(2 172)
-96%
(1 635)
+25%
(2 369)
-45%
(930)
+61%
(78)
+92%
916
N/A
2 578
+181%
(776)
N/A
(632)
+19%
(153)
+76%
(1 751)
-1 045%
629
N/A
722
+15%
(2 296)
N/A
(76)
+97%
1 373
N/A
704
-49%
2 826
+302%
942
-67%
Financing Cash Flow
Net Issuance of Debt
(153)
(306)
(417)
(273)
(46)
48
19
(172)
(84)
(155)
(221)
274
(87)
159
407
(128)
425
350
96
587
186
39
9
(290)
(68)
(281)
(361)
(284)
(406)
(237)
(24)
(3)
(12)
23
23
(7)
5
(34)
(42)
(60)
(50)
(56)
(21)
94
98
58
298
(82)
6
54
(189)
(15)
(27)
(40)
(74)
(3)
(34)
(134)
(23)
(98)
(49)
(30)
(49)
(46)
(96)
(34)
(75)
293
Cash Paid for Dividends
(266)
0
0
(500)
(234)
0
0
(253)
(253)
0
0
0
(307)
0
0
0
(543)
0
0
(733)
(190)
0
0
(160)
(160)
0
0
(104)
(104)
0
0
(851)
(851)
0
0
(447)
(447)
0
0
0
(469)
0
0
(886)
(886)
0
0
(1 034)
(1 034)
0
(3 004)
(1 970)
(1 970)
0
(3 447)
(3 447)
(3 447)
0
(985)
(985)
(985)
0
(492)
(492)
(492)
(492)
(492)
(492)
Other
(37)
(37)
(37)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
130
0
0
0
0
0
0
0
0
0
(0)
(0)
(17)
0
(17)
(31)
(15)
0
0
0
0
0
0
0
0
0
(20)
(20)
(20)
0
(20)
(20)
(20)
0
0
(20)
(20)
0
(42)
105
194
0
182
55
(34)
0
(92)
(92)
(92)
0
0
364
Cash from Financing Activities
(456)
N/A
(609)
-34%
(720)
-18%
(774)
-8%
(281)
+64%
(187)
+34%
(215)
-15%
(425)
-97%
(337)
+21%
(408)
-21%
(474)
-16%
274
N/A
(394)
N/A
(148)
+62%
100
N/A
(435)
N/A
12
N/A
(193)
N/A
(447)
-132%
(146)
+67%
(4)
+97%
(151)
-3 882%
(181)
-20%
(449)
-148%
(228)
+49%
(441)
-94%
(520)
-18%
(388)
+26%
(526)
-36%
(358)
+32%
(144)
+60%
(885)
-515%
(877)
+1%
(843)
+4%
(842)
+0%
(453)
+46%
(442)
+3%
(480)
-9%
(488)
-2%
(529)
-8%
(519)
+2%
(524)
-1%
(510)
+3%
(813)
-59%
(808)
+1%
(848)
-5%
(608)
+28%
(1 136)
-87%
(1 048)
+8%
(1 000)
+5%
(3 193)
-219%
(2 004)
+37%
(2 017)
-1%
(2 029)
-1%
(3 563)
-76%
(3 345)
+6%
(3 287)
+2%
(3 387)
-3%
(826)
+76%
(1 027)
-24%
(1 067)
-4%
(1 048)
+2%
(633)
+40%
(631)
+0%
(680)
-8%
(618)
+9%
(567)
+8%
166
N/A
Change in Cash
Effect of Foreign Exchange Rates
31
91
86
(7)
(38)
(44)
(32)
(48)
(108)
(79)
(134)
29
124
49
99
(44)
(45)
114
116
92
96
56
1
58
47
21
1
86
15
5
28
(150)
(110)
(211)
(151)
(70)
(89)
39
31
(36)
(14)
19
(9)
(20)
(63)
(96)
(138)
(89)
(43)
(51)
(56)
(51)
(53)
123
199
432
250
56
55
94
(67)
218
294
(130)
428
299
(870)
(386)
Net Change in Cash
(261)
N/A
249
N/A
288
+15%
349
+21%
754
+116%
(151)
N/A
(543)
-258%
(588)
-8%
(400)
+32%
19
N/A
443
+2 206%
418
-6%
339
-19%
(292)
N/A
(387)
-33%
(118)
+69%
(697)
-489%
43
N/A
(71)
N/A
50
N/A
(35)
N/A
(528)
-1 417%
(268)
+49%
(413)
-54%
484
N/A
893
+84%
786
-12%
1 484
+89%
1 703
+15%
1 567
-8%
1 526
-3%
(60)
N/A
(520)
-763%
(1 697)
-226%
(988)
+42%
(568)
+43%
(198)
+65%
1 112
N/A
398
-64%
409
+3%
1 062
+160%
635
-40%
1 452
+129%
1 236
-15%
67
-95%
1 154
+1 622%
56
-95%
376
+574%
1 731
+361%
2 895
+67%
2 964
+2%
4 685
+58%
6 156
+31%
4 537
-26%
886
-80%
1 578
+78%
(3 499)
N/A
(3 788)
-8%
337
N/A
(1 452)
N/A
756
N/A
977
+29%
(1 882)
N/A
(454)
+76%
1 966
N/A
1 218
-38%
2 554
+110%
2 150
-16%
Free Cash Flow
Free Cash Flow
169
N/A
746
+342%
806
+8%
1 015
+26%
1 020
+1%
70
-93%
(206)
N/A
2
N/A
117
+4 965%
553
+375%
1 070
+93%
34
-97%
523
+1 433%
(312)
N/A
(680)
-118%
337
N/A
(692)
N/A
94
N/A
230
+145%
71
-69%
607
+759%
309
-49%
429
+39%
601
+40%
846
+41%
1 413
+67%
1 582
+12%
1 536
-3%
1 584
+3%
1 536
-3%
1 032
-33%
826
-20%
262
-68%
(812)
N/A
293
N/A
557
+90%
1 027
+84%
2 073
+102%
1 483
-28%
1 389
-6%
1 700
+22%
1 900
+12%
2 041
+7%
2 307
+13%
1 817
-21%
2 013
+11%
2 119
+5%
2 190
+3%
3 317
+51%
5 453
+64%
7 193
+32%
8 576
+19%
8 636
+1%
6 057
-30%
2 890
-52%
1 484
-49%
28
-98%
(113)
N/A
1 017
N/A
1 007
-1%
1 032
+2%
878
-15%
539
-39%
137
-75%
575
+321%
532
-8%
768
+45%
1 020
+33%