H

Ho Tung Chemical Corp
TWSE:1714

Watchlist Manager
Ho Tung Chemical Corp
TWSE:1714
Watchlist
Price: 9.16 TWD -1.4% Market Closed
Market Cap: NT$9.1B

Income Statement

Earnings Waterfall
Ho Tung Chemical Corp

Income Statement
Ho Tung Chemical Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
546
536
405
325
287
253
225
225
225
251
269
284
296
300
306
300
308
297
309
339
349
417
473
562
685
789
866
833
700
522
361
281
257
260
262
256
245
245
244
257
270
262
254
234
215
203
240
244
235
220
160
132
116
109
100
95
92
95
97
95
90
83
80
78
80
78
79
80
Revenue
47 814
N/A
40 590
-15%
37 488
-8%
32 007
-15%
35 000
+9%
38 736
+11%
38 894
+0%
42 607
+10%
43 003
+1%
45 397
+6%
46 020
+1%
46 432
+1%
47 466
+2%
44 938
-5%
48 887
+9%
47 151
-4%
46 020
-2%
47 350
+3%
46 018
-3%
48 596
+6%
54 570
+12%
56 762
+4%
58 328
+3%
58 467
+0%
56 677
-3%
54 097
-5%
49 866
-8%
45 648
-8%
38 884
-15%
34 497
-11%
32 101
-7%
30 092
-6%
30 643
+2%
31 639
+3%
31 371
-1%
32 589
+4%
31 430
-4%
29 765
-5%
30 612
+3%
30 148
-2%
30 394
+1%
30 677
+1%
29 375
-4%
29 224
-1%
27 460
-6%
26 432
-4%
28 611
+8%
26 680
-7%
25 849
-3%
25 161
-3%
20 902
-17%
20 535
-2%
20 211
-2%
20 354
+1%
21 101
+4%
22 384
+6%
22 644
+1%
22 866
+1%
21 833
-5%
20 570
-6%
20 292
-1%
19 701
-3%
19 853
+1%
19 769
0%
20 619
+4%
21 347
+4%
22 073
+3%
22 948
+4%
Gross Profit
Cost of Revenue
(45 247)
(38 586)
(35 648)
(30 367)
(32 553)
(36 095)
(36 277)
(39 807)
(40 079)
(42 154)
(42 497)
(42 895)
(43 906)
(41 316)
(45 330)
(43 798)
(42 996)
(44 612)
(43 563)
(45 996)
(51 902)
(53 976)
(55 450)
(55 801)
(54 367)
(52 021)
(47 828)
(43 734)
(36 803)
(32 193)
(29 644)
(27 551)
(27 713)
(28 772)
(28 742)
(29 905)
(29 063)
(27 596)
(28 381)
(27 915)
(28 098)
(28 192)
(26 820)
(26 653)
(24 916)
(23 724)
(23 418)
(21 024)
(19 843)
(18 997)
(17 058)
(17 043)
(17 123)
(17 649)
(18 758)
(20 262)
(20 583)
(20 879)
(19 940)
(18 666)
(18 376)
(17 873)
(17 990)
(17 935)
(18 700)
(19 375)
(20 080)
(20 840)
Gross Profit
2 567
N/A
2 004
-22%
1 840
-8%
1 641
-11%
2 447
+49%
2 642
+8%
2 617
-1%
2 801
+7%
2 924
+4%
3 244
+11%
3 524
+9%
3 537
+0%
3 560
+1%
3 622
+2%
3 557
-2%
3 352
-6%
3 024
-10%
2 737
-9%
2 455
-10%
2 601
+6%
2 668
+3%
2 787
+4%
2 879
+3%
2 666
-7%
2 311
-13%
2 075
-10%
2 036
-2%
1 913
-6%
2 081
+9%
2 304
+11%
2 456
+7%
2 540
+3%
2 930
+15%
2 867
-2%
2 630
-8%
2 686
+2%
2 367
-12%
2 170
-8%
2 232
+3%
2 233
+0%
2 296
+3%
2 486
+8%
2 555
+3%
2 571
+1%
2 543
-1%
2 707
+6%
5 193
+92%
5 656
+9%
6 006
+6%
6 164
+3%
3 844
-38%
3 492
-9%
3 088
-12%
2 706
-12%
2 343
-13%
2 122
-9%
2 061
-3%
1 986
-4%
1 893
-5%
1 904
+1%
1 916
+1%
1 828
-5%
1 863
+2%
1 834
-2%
1 920
+5%
1 972
+3%
1 993
+1%
2 108
+6%
Operating Income
Operating Expenses
(1 610)
(1 179)
(990)
(1 001)
(1 173)
(1 167)
(1 127)
(1 131)
(1 073)
(1 216)
(1 195)
(1 250)
(1 365)
(1 446)
(1 567)
(1 699)
(1 567)
(1 846)
(1 762)
(1 941)
(1 849)
(1 929)
(2 001)
(2 392)
(2 135)
(2 115)
(2 223)
(2 134)
(2 136)
(2 126)
(2 111)
(2 038)
(1 961)
(1 916)
(1 749)
(1 807)
(1 733)
(1 715)
(1 644)
(1 567)
(1 548)
(1 612)
(1 625)
(1 629)
(1 683)
(1 920)
(1 880)
(2 403)
(2 373)
(2 214)
(1 972)
(1 705)
(1 306)
(1 273)
(1 274)
(1 326)
(1 265)
(1 253)
(1 248)
(1 196)
(1 146)
(915)
(926)
(940)
(1 010)
(1 253)
(1 236)
(1 235)
Selling, General & Administrative
(1 610)
(1 180)
(990)
(1 001)
(1 173)
(1 164)
(1 128)
(1 131)
(1 073)
(1 208)
(1 195)
(1 251)
(1 365)
(1 361)
(1 482)
(1 614)
(1 567)
(1 703)
(1 763)
(1 799)
(1 849)
(1 900)
(1 925)
(1 961)
(2 035)
(1 983)
(2 062)
(1 982)
(1 942)
(1 923)
(1 951)
(1 887)
(1 829)
(1 790)
(1 628)
(1 686)
(1 619)
(1 523)
(1 509)
(1 476)
(1 460)
(1 549)
(1 556)
(1 547)
(1 591)
(1 656)
(1 798)
(2 335)
(2 306)
(2 149)
(1 902)
(1 261)
(1 232)
(1 199)
(1 199)
(1 248)
(1 175)
(1 162)
(1 161)
(1 115)
(1 076)
(845)
(859)
(875)
(936)
(1 159)
(1 159)
(1 161)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(78)
(125)
(100)
(134)
(162)
(152)
(194)
(202)
(159)
(150)
(131)
(126)
(122)
(123)
(114)
(113)
(103)
(90)
(85)
(78)
(85)
(98)
(93)
(91)
(81)
(67)
(67)
(45)
(52)
(57)
(75)
(74)
(75)
(79)
(90)
(92)
(87)
(81)
(70)
(68)
(63)
(57)
(74)
(76)
(76)
(75)
Other Operating Expenses
0
0
0
0
0
(3)
0
0
0
(8)
0
0
0
(85)
(85)
(85)
0
(143)
0
(142)
0
0
0
(306)
0
0
0
0
0
0
0
0
0
0
0
0
0
(79)
(32)
(2)
(2)
14
16
16
1
(173)
(2)
(1)
(0)
(19)
(18)
(387)
2
1
0
0
0
0
0
0
0
0
(4)
(8)
0
(18)
0
0
Operating Income
957
N/A
826
-14%
850
+3%
639
-25%
1 274
+99%
1 474
+16%
1 490
+1%
1 670
+12%
1 851
+11%
2 027
+10%
2 328
+15%
2 285
-2%
2 195
-4%
2 175
-1%
1 989
-9%
1 654
-17%
1 457
-12%
892
-39%
693
-22%
659
-5%
820
+24%
857
+5%
877
+2%
273
-69%
175
-36%
(40)
N/A
(186)
-365%
(220)
-18%
(55)
+75%
178
N/A
346
+94%
503
+45%
969
+93%
951
-2%
880
-7%
877
0%
633
-28%
454
-28%
587
+29%
666
+13%
748
+12%
874
+17%
930
+7%
942
+1%
860
-9%
788
-8%
3 312
+321%
3 253
-2%
3 633
+12%
3 950
+9%
1 872
-53%
1 787
-5%
1 782
0%
1 433
-20%
1 069
-25%
796
-26%
797
+0%
734
-8%
645
-12%
708
+10%
770
+9%
913
+19%
937
+3%
894
-5%
910
+2%
719
-21%
758
+5%
872
+15%
Pre-Tax Income
Interest Income Expense
(80)
146
(132)
(97)
(21)
(160)
(98)
(106)
(19)
(24)
(53)
7
(14)
(30)
(28)
(82)
(98)
(104)
(130)
(181)
(163)
(197)
(253)
(306)
(427)
(566)
(564)
(562)
(572)
(394)
(320)
(250)
(254)
(332)
(316)
(229)
(115)
(18)
(68)
(176)
(197)
(216)
(204)
(199)
(204)
(203)
(224)
(148)
(115)
(85)
(24)
19
15
53
55
80
81
63
204
247
255
292
246
148
219
188
64
118
Non-Reccuring Items
(90)
(81)
0
0
(3)
0
(8)
(10)
(9)
0
(4)
(2)
(85)
0
0
0
(145)
0
(143)
0
(154)
(154)
(309)
0
(706)
(678)
(524)
(155)
530
364
416
39
44
60
(40)
(18)
(62)
0
0
(46)
15
0
(3)
(120)
(172)
0
(262)
(190)
(506)
(506)
(412)
0
(0)
0
0
0
1
0
0
3
(4)
(3)
0
0
(17)
0
(22)
(23)
Gain/Loss on Disposition of Assets
(8)
0
0
0
(20)
0
0
0
(12)
0
(13)
(13)
(5)
0
0
(3)
(14)
(12)
(12)
(13)
(7)
(7)
(7)
(6)
0
6
152
162
16
149
3
(91)
(118)
(107)
(94)
60
87
76
61
(10)
(5)
(3)
(2)
(4)
(13)
(14)
(13)
(11)
(4)
(1)
(1)
1
(111)
(112)
(115)
(117)
(4)
(7)
(9)
(12)
(16)
(11)
(6)
(3)
37
19
21
19
Total Other Income
90
37
25
80
89
71
162
111
112
91
48
71
163
152
148
154
99
99
87
89
104
109
103
89
(60)
(13)
17
7
119
96
128
220
740
730
674
575
101
105
106
132
109
104
100
119
96
89
113
163
2
(3)
(28)
(119)
305
295
292
294
25
30
36
35
45
45
8
33
(88)
(86)
364
372
Pre-Tax Income
870
N/A
928
+7%
743
-20%
622
-16%
1 319
+112%
1 385
+5%
1 546
+12%
1 665
+8%
1 924
+16%
2 094
+9%
2 306
+10%
2 348
+2%
2 254
-4%
2 297
+2%
2 109
-8%
1 722
-18%
1 299
-25%
875
-33%
495
-43%
553
+12%
598
+8%
606
+1%
409
-33%
48
-88%
(1 018)
N/A
(1 293)
-27%
(1 107)
+14%
(768)
+31%
38
N/A
394
+939%
574
+46%
421
-27%
1 382
+228%
1 301
-6%
1 103
-15%
1 264
+15%
644
-49%
616
-4%
684
+11%
564
-18%
670
+19%
758
+13%
821
+8%
739
-10%
566
-23%
660
+17%
2 926
+343%
3 068
+5%
3 010
-2%
3 355
+11%
1 407
-58%
1 688
+20%
1 991
+18%
1 670
-16%
1 300
-22%
1 053
-19%
900
-15%
821
-9%
876
+7%
981
+12%
1 051
+7%
1 236
+18%
1 185
-4%
1 073
-9%
1 060
-1%
840
-21%
1 185
+41%
1 357
+15%
Net Income
Tax Provision
(210)
(231)
(73)
(50)
(20)
(8)
(195)
(243)
(328)
(405)
(472)
(524)
(573)
(610)
(631)
(550)
(450)
(354)
(183)
(208)
(256)
(275)
(276)
(239)
(142)
(106)
(106)
(77)
(131)
(155)
(176)
(218)
(420)
(402)
(378)
(313)
(232)
(218)
(251)
(319)
(232)
(252)
(243)
(222)
(207)
(264)
(445)
(537)
(610)
(628)
(535)
(476)
(531)
(482)
(415)
(388)
(257)
(233)
(188)
(203)
(180)
(223)
(348)
(330)
(343)
(327)
(349)
(387)
Income from Continuing Operations
660
698
670
571
1 300
1 376
1 350
1 422
1 596
1 687
1 832
1 822
1 681
1 687
1 478
1 172
849
521
312
346
342
332
134
(191)
(1 159)
(1 398)
(1 212)
(845)
(93)
237
396
202
961
900
725
951
411
397
433
245
438
506
578
517
359
396
2 481
2 531
2 400
2 727
872
1 212
1 460
1 188
885
665
643
587
689
778
871
1 014
837
742
717
512
835
970
Income to Minority Interest
(113)
(58)
(5)
2
(231)
(286)
(351)
(376)
(407)
(467)
(543)
(533)
(514)
(531)
(472)
(353)
(229)
(83)
52
30
135
147
168
325
764
887
965
933
445
206
(16)
(127)
(559)
(525)
(436)
(436)
(74)
(43)
(80)
(106)
(174)
(223)
(265)
(289)
(341)
(401)
(629)
(750)
(713)
(831)
(715)
(687)
(737)
(581)
(419)
(316)
(272)
(246)
(244)
(262)
(272)
(268)
(281)
(286)
(302)
(301)
(490)
(546)
Net Income (Common)
547
N/A
640
+17%
665
+4%
573
-14%
1 069
+87%
1 091
+2%
1 000
-8%
1 048
+5%
1 189
+13%
1 221
+3%
1 290
+6%
1 289
0%
1 167
-9%
1 156
-1%
1 006
-13%
819
-19%
620
-24%
438
-29%
364
-17%
376
+3%
477
+27%
479
+0%
302
-37%
134
-56%
(395)
N/A
(511)
-29%
(247)
+52%
89
N/A
352
+296%
445
+26%
382
-14%
76
-80%
403
+430%
375
-7%
289
-23%
514
+78%
337
-34%
353
+5%
352
0%
139
-60%
264
+90%
283
+7%
314
+11%
228
-27%
18
-92%
(5)
N/A
1 852
N/A
1 781
-4%
1 686
-5%
1 896
+12%
157
-92%
525
+235%
723
+38%
607
-16%
466
-23%
349
-25%
370
+6%
341
-8%
444
+30%
516
+16%
599
+16%
745
+24%
556
-25%
457
-18%
415
-9%
211
-49%
345
+64%
424
+23%
EPS (Diluted)
0.53
N/A
0.63
+19%
0.65
+3%
0.57
-12%
1.07
+88%
1.1
+3%
1.01
-8%
1.03
+2%
1.18
+15%
1.22
+3%
1.28
+5%
1.28
N/A
1.16
-9%
1.14
-2%
0.99
-13%
0.8
-19%
0.61
-24%
0.42
-31%
0.35
-17%
0.37
+6%
0.47
+27%
0.48
+2%
0.31
-35%
0.14
-55%
-0.39
N/A
-0.5
-28%
-0.24
+52%
0.09
N/A
0.35
+289%
0.44
+26%
0.38
-14%
0.08
-79%
0.4
+400%
0.38
-5%
0.29
-24%
0.51
+76%
0.34
-33%
0.35
+3%
0.35
N/A
0.14
-60%
0.26
+86%
0.28
+8%
0.31
+11%
0.23
-26%
0.02
-91%
-0.01
N/A
1.84
N/A
1.77
-4%
1.68
-5%
1.88
+12%
0.16
-91%
0.52
+225%
0.72
+38%
0.6
-17%
0.46
-23%
0.35
-24%
0.37
+6%
0.34
-8%
0.44
+29%
0.51
+16%
0.59
+16%
0.74
+25%
0.55
-26%
0.46
-16%
0.41
-11%
0.21
-49%
0.35
+67%
0.43
+23%