Sesoda Corp
TWSE:1708

Watchlist Manager
Sesoda Corp Logo
Sesoda Corp
TWSE:1708
Watchlist
Price: 33.25 TWD 1.37% Market Closed
Market Cap: NT$8.3B

Cash Flow Statement

Cash Flow Statement
Sesoda Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
556
453
336
184
248
307
390
418
429
445
425
450
504
562
494
506
457
541
596
580
556
580
676
769
835
886
929
998
610
472
361
239
723
712
756
744
584
594
554
555
423
367
329
266
322
286
195
182
188
216
354
474
819
1 232
1 524
1 894
1 602
956
431
14
13
439
872
1 082
1 265
1 329
1 026
1 010
Depreciation & Amortization
108
110
112
115
116
113
128
153
183
216
238
245
250
257
264
262
261
270
272
282
291
300
309
318
323
329
335
343
328
310
293
278
284
286
295
305
316
331
344
350
373
393
423
452
464
476
476
476
475
472
468
467
471
479
491
505
517
524
529
534
543
557
572
582
587
595
584
573
Change in Deffered Taxes
(17)
(11)
(46)
(34)
2
(9)
(9)
(20)
(29)
(27)
8
7
20
0
0
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
3
2
2
0
2
2
1
0
1
1
0
1
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
219
155
92
55
(162)
(142)
(102)
(60)
3
53
32
23
0
18
56
26
(11)
(41)
(46)
2
3
30
48
48
57
63
48
49
379
391
406
423
(2)
3
(69)
(59)
23
41
128
130
170
197
205
213
222
196
181
137
102
81
53
85
77
159
207
304
401
326
303
232
188
232
247
153
120
35
23
81
Cash Taxes Paid
40
26
203
185
196
195
30
31
30
33
53
72
73
70
83
98
102
102
60
46
40
40
77
77
117
117
185
222
186
186
176
196
186
0
97
56
62
0
104
102
102
102
61
46
47
47
23
9
9
9
13
6
6
5
76
76
76
76
214
214
215
207
27
28
29
38
246
369
Cash Interest Paid
13
11
11
9
8
6
7
17
21
27
36
27
37
44
38
45
37
32
36
32
32
34
39
45
47
45
41
40
40
46
50
54
63
71
78
89
98
106
119
131
148
171
191
205
209
188
169
146
113
94
73
57
54
52
56
71
103
145
183
210
228
231
232
233
225
207
190
167
Change in Working Capital
(348)
(385)
142
37
523
542
(5)
(273)
(161)
(108)
(207)
(38)
(318)
(260)
36
(210)
99
42
(148)
(193)
(115)
(48)
(133)
(81)
(158)
(369)
(339)
(382)
(250)
(263)
(85)
(63)
(113)
114
(22)
(44)
(94)
(403)
(371)
(172)
(205)
(363)
(193)
(363)
(358)
(240)
(57)
33
124
253
(16)
(154)
(445)
(325)
(1 119)
(1 351)
(786)
(898)
169
659
140
135
(113)
(130)
(88)
131
(8)
(221)
Cash from Operating Activities
519
N/A
323
-38%
637
+97%
356
-44%
726
+104%
812
+12%
403
-50%
218
-46%
425
+95%
579
+36%
496
-14%
687
+38%
455
-34%
590
+29%
856
+45%
591
-31%
828
+40%
812
-2%
674
-17%
671
0%
735
+9%
863
+17%
899
+4%
1 054
+17%
1 057
+0%
909
-14%
972
+7%
1 008
+4%
1 068
+6%
911
-15%
975
+7%
876
-10%
892
+2%
1 115
+25%
961
-14%
946
-1%
828
-12%
564
-32%
656
+16%
863
+32%
760
-12%
594
-22%
764
+29%
567
-26%
651
+15%
717
+10%
795
+11%
828
+4%
889
+7%
1 022
+15%
859
-16%
872
+1%
922
+6%
1 546
+68%
1 103
-29%
1 352
+23%
1 733
+28%
908
-48%
1 432
+58%
1 439
+0%
885
-39%
1 362
+54%
1 578
+16%
1 687
+7%
1 884
+12%
2 089
+11%
1 625
-22%
1 443
-11%
Investing Cash Flow
Capital Expenditures
(114)
(116)
(104)
(112)
(191)
(1 041)
(1 889)
(1 834)
(2 369)
(1 536)
(791)
(871)
(281)
(252)
(576)
(556)
(493)
(60)
377
383
(65)
(67)
(104)
(153)
(248)
(294)
(273)
(224)
(867)
(869)
(1 695)
(1 712)
(1 205)
(1 749)
(1 877)
(1 861)
(1 703)
(1 658)
(767)
(930)
(1 459)
(1 950)
(1 929)
(1 792)
(1 226)
(220)
(232)
(211)
(209)
(209)
(181)
(234)
(245)
(294)
(325)
(361)
(406)
(389)
(423)
(389)
(385)
(397)
(340)
(349)
(349)
(340)
(359)
(331)
Other Items
(25)
(26)
(35)
4
110
164
198
183
71
12
59
111
118
117
70
155
204
(151)
(445)
(646)
(824)
(1 158)
(1 181)
(1 127)
(646)
(623)
(521)
(669)
(391)
(120)
292
310
(85)
(119)
(269)
(108)
93
93
13
(25)
(30)
(24)
(26)
1
1
(4)
2
19
20
30
(37)
(53)
(53)
(65)
(10)
(12)
(16)
(13)
(2)
3
7
5
7
156
19
275
338
166
Cash from Investing Activities
(139)
N/A
(142)
-2%
(140)
+2%
(108)
+23%
(81)
+25%
(878)
-986%
(1 691)
-93%
(1 650)
+2%
(2 298)
-39%
(1 524)
+34%
(732)
+52%
(760)
-4%
(163)
+79%
(135)
+17%
(506)
-276%
(402)
+21%
(289)
+28%
(211)
+27%
(68)
+68%
(262)
-287%
(889)
-239%
(1 224)
-38%
(1 285)
-5%
(1 281)
+0%
(894)
+30%
(917)
-3%
(794)
+13%
(893)
-12%
(1 258)
-41%
(989)
+21%
(1 403)
-42%
(1 402)
+0%
(1 290)
+8%
(1 869)
-45%
(2 146)
-15%
(1 968)
+8%
(1 609)
+18%
(1 565)
+3%
(754)
+52%
(955)
-27%
(1 489)
-56%
(1 975)
-33%
(1 955)
+1%
(1 791)
+8%
(1 225)
+32%
(224)
+82%
(230)
-3%
(192)
+17%
(190)
+1%
(179)
+6%
(218)
-22%
(287)
-32%
(298)
-4%
(360)
-21%
(335)
+7%
(373)
-11%
(422)
-13%
(402)
+5%
(425)
-6%
(386)
+9%
(378)
+2%
(391)
-4%
(332)
+15%
(193)
+42%
(330)
-71%
(65)
+80%
(22)
+67%
(165)
-661%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(80)
(143)
141
150
(150)
324
1 079
1 579
1 879
1 463
876
436
(81)
(264)
(235)
(207)
(194)
14
(282)
(164)
546
688
724
665
19
(247)
(147)
(95)
103
204
568
556
454
958
1 365
1 329
1 141
881
123
220
1 301
1 863
1 558
1 346
341
(238)
(343)
(245)
(315)
(777)
(507)
(525)
(364)
(400)
(520)
5
(503)
(355)
(120)
101
532
490
690
(361)
(702)
(877)
(1 055)
(1 093)
Cash Paid for Dividends
(275)
0
0
38
(237)
0
0
(474)
(237)
0
0
(237)
(237)
0
0
(237)
(237)
0
0
(79)
(79)
0
0
(83)
(83)
0
0
(261)
(261)
0
0
(91)
(91)
0
0
(96)
(96)
0
0
0
(201)
0
0
(101)
(101)
0
0
(169)
(169)
0
0
0
(206)
0
0
(704)
(498)
0
0
(747)
(747)
0
(1 121)
(374)
(374)
0
(499)
(498)
Other
9
0
(28)
(38)
0
0
0
0
0
1
0
0
0
(1)
(1)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(6)
(6)
(30)
(30)
(29)
(29)
(4)
0
59
105
(14)
0
(74)
(119)
1
2
2
(8)
(8)
(8)
(7)
1
1
1
1
1
1
1
1
1
0
1
1
1
2
1
1
1
1
1
1
(2)
(2)
(1)
(1)
(0)
Cash from Financing Activities
(346)
N/A
(409)
-18%
(86)
+79%
150
N/A
(387)
N/A
88
N/A
842
+862%
1 106
+31%
1 642
+49%
1 227
-25%
639
-48%
200
-69%
(318)
N/A
(502)
-58%
(473)
+6%
(446)
+6%
(433)
+3%
(226)
+48%
(522)
-131%
(244)
+53%
466
N/A
609
+31%
639
+5%
577
-10%
(94)
N/A
(360)
-284%
(258)
+28%
(385)
-49%
(162)
+58%
(61)
+63%
372
N/A
576
+55%
349
-39%
852
+144%
1 193
+40%
1 108
-7%
1 045
-6%
787
-25%
29
-96%
10
-64%
1 091
+10 511%
1 653
+51%
1 350
-18%
1 246
-8%
241
-81%
(338)
N/A
(443)
-31%
(414)
+7%
(484)
-17%
(946)
-95%
(676)
+29%
(524)
+22%
(570)
-9%
(604)
-6%
(725)
-20%
(697)
+4%
(1 000)
-43%
(853)
+15%
(617)
+28%
(646)
-5%
(215)
+67%
(257)
-20%
(430)
-68%
(736)
-71%
(1 077)
-46%
(1 252)
-16%
(1 554)
-24%
(1 591)
-2%
Change in Cash
Effect of Foreign Exchange Rates
9
72
48
26
(16)
(39)
(13)
(55)
(59)
(64)
(59)
(30)
39
10
54
15
(68)
(69)
(138)
(122)
(113)
(67)
(62)
(38)
23
8
9
54
7
(7)
12
(92)
16
(43)
(50)
(19)
(142)
(88)
(107)
(35)
5
32
58
6
(64)
(58)
(81)
(91)
(13)
(17)
(28)
(15)
(22)
(4)
46
75
29
17
(3)
(43)
13
25
19
10
36
25
(51)
(28)
Net Change in Cash
43
N/A
(156)
N/A
459
N/A
425
-7%
242
-43%
(18)
N/A
(459)
-2 523%
(381)
+17%
(290)
+24%
218
N/A
343
+57%
96
-72%
13
-86%
(37)
N/A
(68)
-86%
(241)
-254%
37
N/A
306
+720%
(53)
N/A
44
N/A
198
+352%
180
-9%
191
+6%
313
+64%
92
-71%
(360)
N/A
(71)
+80%
(215)
-203%
(346)
-61%
(146)
+58%
(44)
+70%
(42)
+5%
(33)
+20%
56
N/A
(42)
N/A
67
N/A
122
+82%
(302)
N/A
(176)
+42%
(116)
+34%
368
N/A
305
-17%
217
-29%
29
-87%
(397)
N/A
96
N/A
41
-58%
132
+225%
202
+54%
(119)
N/A
(63)
+47%
46
N/A
32
-30%
578
+1 691%
90
-84%
356
+298%
340
-5%
(329)
N/A
388
N/A
365
-6%
305
-16%
739
+142%
835
+13%
768
-8%
513
-33%
797
+55%
(1)
N/A
(341)
-23 703%
Free Cash Flow
Free Cash Flow
405
N/A
207
-49%
532
+158%
244
-54%
535
+119%
(230)
N/A
(1 486)
-548%
(1 616)
-9%
(1 944)
-20%
(957)
+51%
(295)
+69%
(185)
+37%
174
N/A
338
+94%
280
-17%
35
-88%
335
+857%
752
+124%
1 051
+40%
1 055
+0%
669
-37%
796
+19%
795
0%
901
+13%
809
-10%
615
-24%
699
+14%
784
+12%
201
-74%
42
-79%
(720)
N/A
(835)
-16%
(314)
+62%
(634)
-102%
(916)
-44%
(914)
+0%
(875)
+4%
(1 094)
-25%
(111)
+90%
(67)
+40%
(698)
-941%
(1 356)
-94%
(1 165)
+14%
(1 224)
-5%
(575)
+53%
497
N/A
563
+13%
617
+10%
680
+10%
813
+20%
678
-17%
637
-6%
677
+6%
1 251
+85%
778
-38%
991
+27%
1 327
+34%
519
-61%
1 009
+94%
1 050
+4%
500
-52%
965
+93%
1 239
+28%
1 338
+8%
1 535
+15%
1 749
+14%
1 266
-28%
1 112
-12%