Walsin Lihwa Corp
TWSE:1605

Watchlist Manager
Walsin Lihwa Corp Logo
Walsin Lihwa Corp
TWSE:1605
Watchlist
Price: 25.35 TWD 3.89% Market Closed
Market Cap: 102.2B TWD
Have any thoughts about
Walsin Lihwa Corp?
Write Note

Relative Value

The Relative Value of one Walsin Lihwa Corp stock under the Base Case scenario is 37.85 TWD. Compared to the current market price of 25.35 TWD, Walsin Lihwa Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
37.85 TWD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
Forward
0.5
vs History
9
vs Industry
19
Median 3Y
10.5
Median 5Y
10.5
Industry
23.2
Forward
16.2
vs History
33
vs Industry
45
Median 3Y
9.4
Median 5Y
7.8
Industry
14.6
vs History
vs Industry
16
Median 3Y
15.7
Median 5Y
5.4
Industry
20
vs History
66
vs Industry
69
Median 3Y
1.1
Median 5Y
0.9
Industry
2
vs History
42
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
1.8
Forward
0.9
vs History
15
vs Industry
19
Median 3Y
13.3
Median 5Y
8.4
Industry
7.4
vs History
25
vs Industry
32
Median 3Y
13.7
Median 5Y
11.1
Industry
14.8
vs History
3
vs Industry
10
Median 3Y
26.7
Median 5Y
15.8
Industry
18.3
Forward
48.9
vs History
28
vs Industry
35
Median 3Y
13.2
Median 5Y
11.2
Industry
14.4
vs History
vs Industry
1
Median 3Y
-11.6
Median 5Y
-11.5
Industry
17.9
vs History
61
vs Industry
67
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Walsin Lihwa Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Walsin Lihwa Corp
TWSE:1605
102.2B TWD 0.6 26.5 13.4 62.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.5 21.5
FR
Schneider Electric SE
PAR:SU
133.2B EUR 3.7 34.5 18.4 22.9
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.8T KRW 3.1 -231 23.6 82.3
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
TW
Walsin Lihwa Corp
TWSE:1605
Average P/E: 36.6
26.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.5
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -231
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Walsin Lihwa Corp
TWSE:1605
Average EV/EBITDA: 22
13.4
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.4
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top