K

Kaulin Manufacturing Co Ltd
TWSE:1531

Watchlist Manager
Kaulin Manufacturing Co Ltd
TWSE:1531
Watchlist
Price: 12.55 TWD 3.72% Market Closed
Market Cap: 2.3B TWD
Section:
 

Relative Value

The Relative Value of one Kaulin Manufacturing Co Ltd stock under the Base Case scenario is 7.14 TWD. Compared to the current market price of 12.55 TWD, Kaulin Manufacturing Co Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.14 TWD
Overvaluation 43%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
33
vs Industry
45
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
29.2
Median 5Y
18.7
Industry
23.2
More Details
4.7
P/OCF
P/OCF
Price to OCF
4.7
vs History
63
vs Industry
57
Median 3Y
6.8
Median 5Y
6.8
Industry
16
More Details
5.8
P/FCFE
P/FCFE
Price to FCFE
5.8
vs History
55
vs Industry
47
Median 3Y
9.2
Median 5Y
9
Industry
22.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
73
vs Industry
77
Median 3Y
0.7
Median 5Y
0.7
Industry
2.2
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
28
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
2
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
38
vs Industry
53
Median 3Y
4.4
Median 5Y
4.1
Industry
7
More Details
30.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.5
vs History
4
vs Industry
26
Median 3Y
9.6
Median 5Y
7.3
Industry
13.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
38
Median 3Y
-15.2
Median 5Y
-10
Industry
17.7
More Details
2.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2.7
vs History
58
vs Industry
65
Median 3Y
4
Median 5Y
4
Industry
16.3
More Details
3.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.2
vs History
57
vs Industry
50
Median 3Y
4.3
Median 5Y
4.3
Industry
19.8
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
71
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Kaulin Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Kaulin Manufacturing Co Ltd
TWSE:1531
2.3B TWD 1.5 -1 087.8 30.5 -28.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
P/E Multiple
Earnings Growth PEG
TW
K
Kaulin Manufacturing Co Ltd
TWSE:1531
Average P/E: 36 398.2
Negative Multiple: -1 087.8 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.7
10%
3.3
SE
Atlas Copco AB
STO:ATCO A
33.7
3%
11.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.8
20%
3.1
US
Barnes Group Inc
NYSE:B
22.9
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.3
0%
N/A
SE
Sandvik AB
STO:SAND
27.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.8
10%
3.4
JP
Fanuc Corp
TSE:6954
39.4
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
34.2
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
K
Kaulin Manufacturing Co Ltd
TWSE:1531
Average EV/EBITDA: 15 639.5
30.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
K
Kaulin Manufacturing Co Ltd
TWSE:1531
Average EV/EBIT: 21 040.5
Negative Multiple: -28.4 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.