T

Tainan Enterprises Co Ltd
TWSE:1473

Watchlist Manager
Tainan Enterprises Co Ltd
TWSE:1473
Watchlist
Price: 25.9 TWD -2.26%
Market Cap: NT$3.8B

Income Statement

Earnings Waterfall
Tainan Enterprises Co Ltd

Income Statement
Tainan Enterprises Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
29
26
22
18
15
13
12
12
12
13
15
17
23
28
33
37
39
43
45
49
50
51
53
50
47
46
42
41
39
36
33
31
30
28
30
30
32
37
42
46
52
51
47
42
35
32
26
24
19
15
13
12
13
16
19
21
23
21
18
17
18
20
20
21
23
24
27
Revenue
9 315
N/A
8 759
-6%
8 419
-4%
8 466
+1%
9 173
+8%
9 314
+2%
9 535
+2%
10 319
+8%
9 366
-9%
9 515
+2%
9 725
+2%
9 467
-3%
10 308
+9%
10 655
+3%
10 513
-1%
11 083
+5%
10 494
-5%
10 755
+2%
10 898
+1%
9 984
-8%
9 334
-7%
9 261
-1%
9 062
-2%
8 969
-1%
9 137
+2%
8 929
-2%
8 910
0%
9 290
+4%
9 564
+3%
9 910
+4%
9 991
+1%
10 070
+1%
9 333
-7%
8 680
-7%
8 414
-3%
8 253
-2%
8 329
+1%
8 348
+0%
8 468
+1%
8 523
+1%
8 326
-2%
8 232
-1%
8 053
-2%
7 715
-4%
7 661
-1%
7 525
-2%
6 842
-9%
6 333
-7%
5 971
-6%
5 693
-5%
5 548
-3%
5 512
-1%
5 761
+5%
6 382
+11%
7 146
+12%
7 379
+3%
7 530
+2%
6 953
-8%
6 765
-3%
6 569
-3%
6 508
-1%
7 076
+9%
7 216
+2%
7 351
+2%
7 446
+1%
7 629
+2%
7 497
-2%
7 109
-5%
Gross Profit
Cost of Revenue
(7 261)
(6 803)
(6 526)
(6 571)
(7 138)
(7 236)
(7 327)
(7 969)
(7 036)
(7 083)
(7 194)
(6 890)
(7 659)
(7 923)
(7 910)
(8 398)
(8 285)
(8 050)
(8 091)
(7 404)
(6 948)
(7 035)
(7 014)
(7 021)
(7 488)
(7 352)
(7 424)
(7 835)
(8 001)
(8 207)
(8 298)
(8 352)
(7 807)
(7 520)
(7 319)
(7 200)
(7 282)
(7 376)
(7 487)
(7 488)
(7 259)
(7 043)
(6 844)
(6 581)
(6 595)
(6 547)
(5 989)
(5 577)
(5 300)
(5 009)
(4 893)
(4 838)
(4 985)
(5 509)
(6 076)
(6 240)
(6 311)
(5 807)
(5 629)
(5 412)
(5 345)
(5 776)
(5 861)
(5 969)
(6 081)
(6 231)
(6 178)
(5 959)
Gross Profit
2 055
N/A
1 956
-5%
1 894
-3%
1 895
+0%
2 036
+7%
2 078
+2%
2 208
+6%
2 351
+6%
2 330
-1%
2 432
+4%
2 531
+4%
2 577
+2%
2 649
+3%
2 732
+3%
2 603
-5%
2 686
+3%
2 209
-18%
2 705
+22%
2 807
+4%
2 580
-8%
2 386
-8%
2 226
-7%
2 048
-8%
1 948
-5%
1 650
-15%
1 577
-4%
1 486
-6%
1 455
-2%
1 563
+7%
1 703
+9%
1 692
-1%
1 718
+2%
1 525
-11%
1 160
-24%
1 095
-6%
1 053
-4%
1 047
-1%
972
-7%
981
+1%
1 035
+6%
1 068
+3%
1 189
+11%
1 208
+2%
1 134
-6%
1 066
-6%
979
-8%
853
-13%
757
-11%
671
-11%
684
+2%
655
-4%
674
+3%
776
+15%
872
+12%
1 070
+23%
1 138
+6%
1 219
+7%
1 145
-6%
1 135
-1%
1 157
+2%
1 163
+0%
1 300
+12%
1 355
+4%
1 382
+2%
1 365
-1%
1 397
+2%
1 319
-6%
1 150
-13%
Operating Income
Operating Expenses
(1 662)
(1 577)
(1 569)
(1 567)
(1 522)
(1 550)
(1 603)
(1 675)
(1 769)
(1 889)
(2 001)
(2 062)
(2 135)
(2 337)
(2 407)
(2 567)
(2 218)
(2 644)
(2 626)
(2 492)
(2 348)
(2 291)
(2 189)
(2 163)
(2 159)
(2 074)
(2 020)
(1 944)
(1 884)
(1 816)
(1 646)
(1 478)
(1 232)
(1 025)
(1 029)
(1 046)
(1 032)
(1 092)
(1 119)
(1 126)
(1 062)
(1 006)
(967)
(958)
(991)
(1 081)
(1 064)
(1 046)
(999)
(1 024)
(987)
(1 006)
(933)
(977)
(1 024)
(1 004)
(984)
(926)
(931)
(895)
(877)
(918)
(946)
(969)
(994)
(1 025)
(1 000)
(978)
Selling, General & Administrative
(1 592)
(1 508)
(1 503)
(1 505)
(1 463)
(1 491)
(1 545)
(1 616)
(1 709)
(1 830)
(1 941)
(2 000)
(2 072)
(2 270)
(2 339)
(2 500)
(2 149)
(2 568)
(2 547)
(2 415)
(2 266)
(2 205)
(2 102)
(2 076)
(2 075)
(1 990)
(1 935)
(1 857)
(1 794)
(1 721)
(1 548)
(1 374)
(1 125)
(915)
(919)
(937)
(924)
(987)
(1 009)
(1 019)
(959)
(905)
(874)
(865)
(897)
(910)
(895)
(881)
(913)
(891)
(853)
(872)
(852)
(896)
(943)
(921)
(899)
(841)
(819)
(797)
(793)
(835)
(865)
(891)
(919)
(949)
(922)
(898)
Research & Development
(71)
(69)
(66)
(63)
(60)
(59)
(58)
(59)
(60)
(60)
(60)
(61)
(63)
(66)
(68)
(67)
(70)
(70)
(73)
(76)
(78)
(81)
(82)
(82)
(84)
(81)
(80)
(79)
(81)
(86)
(91)
(99)
(102)
(105)
(106)
(106)
(105)
(102)
(107)
(104)
(101)
(99)
(90)
(90)
(90)
(89)
(85)
(80)
(77)
(55)
(56)
(56)
(73)
(73)
(73)
(75)
(76)
(76)
(76)
(76)
(75)
(74)
(74)
(74)
(75)
(77)
(77)
(80)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(2)
(4)
(4)
(5)
0
0
(4)
(5)
(8)
(9)
(8)
(7)
(6)
(5)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(6)
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
(78)
(78)
0
(70)
(70)
(70)
0
0
0
0
0
0
(26)
(13)
0
0
2
5
0
0
0
0
Operating Income
392
N/A
379
-3%
325
-14%
327
+1%
513
+57%
528
+3%
605
+15%
675
+12%
561
-17%
543
-3%
531
-2%
516
-3%
514
0%
395
-23%
196
-51%
118
-40%
(9)
N/A
61
N/A
181
+198%
88
-52%
37
-58%
(64)
N/A
(141)
-119%
(215)
-52%
(509)
-137%
(497)
+2%
(533)
-7%
(488)
+8%
(321)
+34%
(113)
+65%
46
N/A
240
+424%
293
+22%
135
-54%
66
-51%
7
-90%
15
+121%
(120)
N/A
(138)
-15%
(91)
+34%
5
N/A
183
+3 349%
241
+32%
176
-27%
74
-58%
(103)
N/A
(211)
-106%
(289)
-37%
(328)
-13%
(341)
-4%
(332)
+3%
(333)
0%
(157)
+53%
(104)
+34%
45
N/A
134
+196%
236
+76%
219
-7%
204
-7%
262
+28%
286
+9%
382
+33%
409
+7%
412
+1%
372
-10%
372
+0%
319
-14%
171
-46%
Pre-Tax Income
Interest Income Expense
38
94
56
9
(18)
26
36
72
103
99
99
112
93
61
52
22
49
64
65
41
13
16
5
59
119
97
112
139
54
77
36
(63)
(30)
(120)
(78)
(23)
8
85
95
69
106
107
79
71
54
52
23
20
(58)
(59)
(45)
(13)
24
47
93
149
140
106
106
90
63
115
121
52
132
106
3
43
Non-Reccuring Items
0
(7)
(7)
0
0
13
13
6
(2)
(0)
(0)
(0)
0
0
0
0
(5)
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(50)
0
0
0
0
(4)
(16)
(29)
(43)
(39)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
(7)
(5)
3
4
10
8
4
(2)
(5)
(6)
(13)
(3)
(3)
(5)
0
(4)
(7)
(5)
(5)
(1)
(1)
(2)
(1)
316
314
307
305
(12)
(10)
4
5
5
57
52
53
53
1
0
(5)
(6)
(5)
(5)
(0)
0
0
14
14
34
14
1
1
1
1
1
0
(0)
(0)
(1)
0
1
1
2
0
(0)
1
1
1
Total Other Income
45
(3)
34
37
61
56
39
13
38
54
58
107
41
52
41
26
77
80
53
38
5
7
38
39
41
64
78
88
172
110
81
72
(8)
23
19
14
14
18
10
13
4
1
5
(1)
16
10
7
19
22
41
43
36
5
5
18
16
15
17
3
1
10
11
13
17
17
15
11
22
Pre-Tax Income
472
N/A
455
-4%
403
-11%
375
-7%
560
+49%
634
+13%
701
+11%
770
+10%
699
-9%
690
-1%
682
-1%
722
+6%
644
-11%
505
-22%
283
-44%
166
-41%
108
-35%
197
+83%
294
+49%
157
-47%
54
-65%
(42)
N/A
(99)
-136%
(118)
-19%
(33)
+72%
(23)
+33%
(37)
-63%
43
N/A
(107)
N/A
65
N/A
166
+155%
254
+53%
260
+2%
95
-64%
59
-37%
50
-15%
90
+80%
(16)
N/A
(32)
-104%
(14)
+58%
110
N/A
285
+159%
321
+12%
246
-23%
67
-73%
(41)
N/A
(167)
-311%
(236)
-41%
(381)
-61%
(345)
+9%
(334)
+3%
(308)
+8%
(127)
+59%
(55)
+56%
141
N/A
270
+92%
347
+29%
303
-13%
312
+3%
354
+13%
360
+2%
510
+41%
545
+7%
483
-11%
520
+8%
495
-5%
335
-32%
238
-29%
Net Income
Tax Provision
(178)
(198)
(123)
(144)
(200)
(204)
(184)
(180)
(123)
(99)
(116)
(132)
(145)
(156)
(152)
(143)
(87)
(101)
(109)
(94)
(129)
(122)
(132)
(138)
(105)
(95)
(100)
(101)
(85)
(111)
(80)
(63)
(79)
(23)
(20)
(31)
(41)
(55)
(56)
(54)
(45)
(59)
(62)
(54)
14
33
60
66
26
25
15
3
(8)
(12)
(25)
(34)
(46)
(38)
(45)
(52)
(49)
(64)
(72)
(61)
(79)
(81)
(60)
(57)
Income from Continuing Operations
294
257
280
232
361
429
517
589
577
591
566
590
499
350
131
23
20
97
186
63
(75)
(164)
(232)
(256)
(139)
(117)
(137)
(58)
(192)
(46)
86
191
181
72
39
19
49
(71)
(88)
(67)
65
226
258
192
81
(8)
(107)
(170)
(355)
(320)
(319)
(305)
(135)
(67)
115
236
301
265
267
301
311
445
474
421
441
413
274
181
Income to Minority Interest
(108)
(85)
(79)
(54)
(83)
(84)
(91)
(92)
(66)
(60)
(46)
(50)
(20)
25
91
150
154
174
173
220
310
329
324
361
280
244
265
219
286
251
160
87
43
36
39
43
45
54
46
38
15
1
(6)
(8)
(0)
0
(4)
(2)
(3)
(4)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
186
N/A
172
-7%
201
+17%
178
-11%
278
+56%
346
+24%
427
+23%
497
+16%
510
+3%
530
+4%
520
-2%
539
+4%
479
-11%
374
-22%
221
-41%
173
-22%
174
+0%
271
+56%
359
+32%
283
-21%
235
-17%
165
-30%
93
-44%
104
+13%
141
+35%
127
-10%
129
+1%
161
+25%
94
-41%
205
+118%
246
+20%
278
+13%
224
-19%
108
-52%
78
-28%
63
-20%
94
+50%
(17)
N/A
(42)
-153%
(29)
+31%
80
N/A
228
+186%
252
+11%
184
-27%
80
-56%
(8)
N/A
(111)
-1 355%
(172)
-54%
(359)
-108%
(324)
+10%
(320)
+1%
(305)
+5%
(135)
+56%
(67)
+50%
115
N/A
236
+105%
301
+27%
265
-12%
267
+1%
301
+13%
311
+3%
445
+43%
474
+6%
421
-11%
441
+5%
413
-6%
274
-34%
181
-34%
EPS (Diluted)
1.23
N/A
1.17
-5%
1.35
+15%
1.21
-10%
1.89
+56%
2.36
+25%
2.91
+23%
3.38
+16%
3.47
+3%
3.6
+4%
3.55
-1%
3.67
+3%
3.25
-11%
2.55
-22%
1.52
-40%
1.18
-22%
1.19
+1%
1.86
+56%
2.46
+32%
1.94
-21%
1.61
-17%
1.13
-30%
0.63
-44%
0.71
+13%
0.97
+37%
0.87
-10%
0.88
+1%
1.1
+25%
0.65
-41%
1.4
+115%
1.68
+20%
1.9
+13%
1.53
-19%
0.73
-52%
0.53
-27%
0.42
-21%
0.63
+50%
-0.11
N/A
-0.29
-164%
-0.2
+31%
0.54
N/A
1.55
+187%
1.72
+11%
1.25
-27%
0.55
-56%
-0.05
N/A
-0.76
-1 420%
-1.18
-55%
-2.45
-108%
-2.22
+9%
-2.19
+1%
-2.09
+5%
-0.92
+56%
-0.46
+50%
0.79
N/A
1.62
+105%
2.06
+27%
1.81
-12%
1.82
+1%
2.06
+13%
2.13
+3%
3.04
+43%
3.24
+7%
2.88
-11%
3.02
+5%
2.82
-7%
1.87
-34%
1.24
-34%