UPC Technology Corp
TWSE:1313

Watchlist Manager
UPC Technology Corp Logo
UPC Technology Corp
TWSE:1313
Watchlist
Price: 10.35 TWD -0.96% Market Closed
Market Cap: 14B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-20%
5Y
+23%
10Y
+33%
Operating Income
+
3Y
+62%
5Y
-
10Y
-232%
Net Income
+
3Y
+38%
5Y
-
10Y
-

Earnings Waterfall
UPC Technology Corp

Income Statement
UPC Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
307
292
259
209
147
108
97
108
129
150
184
205
228
276
310
348
366
363
363
367
381
404
426
431
427
402
371
356
331
316
296
275
280
282
304
330
370
417
460
492
438
431
414
392
405
391
351
300
274
230
222
226
234
236
251
262
288
325
347
381
402
430
473
503
529
524
502
477
Revenue
28 449
N/A
26 497
-7%
23 967
-10%
23 894
0%
25 914
+8%
28 314
+9%
31 504
+11%
34 291
+9%
36 484
+6%
38 265
+5%
38 892
+2%
39 300
+1%
40 472
+3%
42 562
+5%
45 111
+6%
48 138
+7%
49 537
+3%
49 072
-1%
50 454
+3%
50 080
-1%
51 599
+3%
53 350
+3%
53 656
+1%
53 615
0%
53 282
-1%
51 069
-4%
48 724
-5%
46 636
-4%
43 648
-6%
41 780
-4%
40 212
-4%
39 367
-2%
42 392
+8%
43 934
+4%
46 186
+5%
49 370
+7%
50 600
+2%
53 561
+6%
57 564
+7%
58 467
+2%
61 258
+5%
63 055
+3%
62 514
-1%
64 251
+3%
62 715
-2%
56 255
-10%
52 513
-7%
50 744
-3%
51 867
+2%
60 071
+16%
68 585
+14%
76 909
+12%
81 942
+7%
84 028
+3%
83 969
0%
78 129
-7%
72 820
-7%
69 531
-5%
66 464
-4%
69 882
+5%
73 196
+5%
75 115
+3%
77 916
+4%
75 064
-4%
73 320
-2%
70 047
-4%
64 646
-8%
62 230
-4%
Gross Profit
Cost of Revenue
(29 272)
(27 249)
(24 708)
(24 414)
(23 394)
(25 021)
(27 955)
(30 563)
(32 520)
(34 706)
(35 767)
(36 648)
(38 679)
(40 672)
(43 295)
(45 592)
(46 673)
(46 734)
(48 413)
(48 627)
(50 149)
(51 968)
(51 839)
(51 913)
(51 946)
(49 518)
(47 042)
(45 176)
(42 212)
(40 355)
(38 927)
(37 742)
(39 399)
(40 590)
(42 765)
(45 182)
(46 740)
(49 546)
(53 146)
(54 600)
(57 856)
(60 307)
(60 512)
(62 093)
(60 654)
(55 015)
(50 142)
(47 715)
(47 232)
(52 518)
(60 709)
(69 115)
(76 804)
(79 864)
(82 287)
(78 342)
(72 476)
(70 100)
(66 073)
(67 971)
(70 989)
(73 891)
(76 752)
(75 251)
(73 497)
(69 259)
(63 624)
(60 805)
Gross Profit
(823)
N/A
(753)
+9%
(741)
+2%
(521)
+30%
2 521
N/A
3 291
+31%
3 547
+8%
3 727
+5%
3 964
+6%
3 559
-10%
3 125
-12%
2 652
-15%
1 793
-32%
1 890
+5%
1 816
-4%
2 424
+33%
2 864
+18%
2 338
-18%
2 041
-13%
1 352
-34%
1 450
+7%
1 330
-8%
1 817
+37%
1 702
-6%
1 336
-22%
1 551
+16%
1 683
+9%
1 461
-13%
1 436
-2%
1 425
-1%
1 284
-10%
1 625
+27%
2 993
+84%
3 346
+12%
3 423
+2%
4 188
+22%
3 860
-8%
4 013
+4%
4 416
+10%
3 866
-12%
3 403
-12%
2 748
-19%
2 002
-27%
2 158
+8%
2 061
-5%
1 239
-40%
2 371
+91%
3 030
+28%
4 635
+53%
7 554
+63%
7 875
+4%
7 794
-1%
5 139
-34%
4 164
-19%
1 682
-60%
(212)
N/A
344
N/A
(569)
N/A
391
N/A
1 912
+389%
2 207
+15%
1 224
-45%
1 165
-5%
(187)
N/A
(176)
+6%
789
N/A
1 022
+30%
1 425
+39%
Operating Income
Operating Expenses
(993)
(953)
(938)
(948)
(977)
(1 028)
(1 049)
(1 105)
(1 169)
(1 206)
(1 248)
(1 280)
(1 300)
(1 372)
(1 505)
(1 556)
(1 649)
(1 598)
(1 610)
(1 580)
(1 611)
(1 618)
(1 663)
(1 620)
(1 727)
(1 766)
(1 798)
(1 797)
(1 736)
(1 601)
(1 539)
(1 687)
(1 730)
(1 748)
(1 828)
(1 960)
(1 865)
(1 972)
(2 082)
(2 001)
(2 324)
(2 369)
(2 483)
(2 652)
(2 415)
(2 430)
(2 261)
(2 255)
(2 362)
(2 580)
(2 705)
(2 747)
(2 691)
(2 729)
(2 751)
(2 739)
(2 717)
(2 598)
(2 496)
(2 452)
(2 405)
(2 399)
(2 466)
(2 477)
(2 513)
(2 541)
(2 521)
(2 538)
Selling, General & Administrative
(993)
(952)
(938)
(947)
(978)
(1 028)
(1 049)
(1 106)
(1 169)
(1 206)
(1 249)
(1 281)
(1 300)
(1 373)
(1 433)
(1 556)
(1 649)
(1 598)
(1 610)
(1 581)
(1 611)
(1 619)
(1 665)
(1 621)
(1 727)
(1 767)
(1 799)
(1 797)
(1 736)
(1 726)
(1 663)
(1 687)
(1 730)
(1 745)
(1 825)
(1 960)
(1 865)
(1 972)
(2 082)
(2 001)
(2 324)
(2 369)
(2 483)
(2 652)
(2 415)
(2 430)
(2 261)
(2 255)
(2 362)
(2 580)
(2 705)
(2 747)
(2 691)
(2 729)
(2 751)
(2 739)
(2 717)
(2 595)
(2 492)
(2 447)
(2 405)
(2 393)
(2 460)
(2 470)
(2 500)
(2 530)
(2 511)
(2 526)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(5)
0
(5)
(6)
(7)
(13)
(12)
(11)
(13)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125
124
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 816)
N/A
(1 705)
+6%
(1 679)
+2%
(1 468)
+13%
1 543
N/A
2 264
+47%
2 500
+10%
2 623
+5%
2 795
+7%
2 354
-16%
1 876
-20%
1 371
-27%
493
-64%
516
+5%
310
-40%
989
+219%
1 215
+23%
740
-39%
431
-42%
(128)
N/A
(161)
-26%
(237)
-47%
153
N/A
82
-46%
(391)
N/A
(215)
+45%
(116)
+46%
(336)
-190%
(299)
+11%
(175)
+42%
(253)
-45%
(61)
+76%
1 263
N/A
1 596
+26%
1 593
0%
2 227
+40%
1 995
-10%
2 041
+2%
2 334
+14%
1 864
-20%
1 078
-42%
379
-65%
(481)
N/A
(493)
-3%
(354)
+28%
(1 190)
-236%
111
N/A
775
+600%
2 273
+193%
4 974
+119%
5 170
+4%
5 047
-2%
2 448
-51%
1 435
-41%
(1 070)
N/A
(2 951)
-176%
(2 373)
+20%
(3 167)
-33%
(2 106)
+33%
(541)
+74%
(198)
+63%
(1 175)
-495%
(1 302)
-11%
(2 664)
-105%
(2 689)
-1%
(1 753)
+35%
(1 499)
+14%
(1 114)
+26%
Pre-Tax Income
Interest Income Expense
370
121
(38)
(19)
103
235
284
437
483
613
713
826
784
622
441
235
249
379
647
742
749
421
127
9
(67)
17
155
(348)
(630)
(634)
(840)
(306)
(266)
(251)
(34)
520
802
940
594
(99)
(261)
(369)
(260)
(131)
(110)
(186)
(77)
87
215
351
614
270
194
337
181
186
163
59
(151)
29
(16)
(71)
(98)
(65)
(209)
(341)
(208)
(130)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(24)
(46)
(72)
0
(48)
(26)
0
0
0
0
0
0
0
0
0
0
125
125
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
5
3
(3)
(2)
(24)
(24)
(24)
(24)
(11)
(11)
(10)
(10)
(8)
(7)
(8)
(9)
(2)
(3)
(2)
(1)
(7)
(5)
(5)
(5)
(0)
1
0
0
(2)
(3)
1
(4)
(5)
(6)
(10)
(6)
(15)
(16)
(18)
(18)
(9)
(14)
(13)
(12)
(10)
(4)
(4)
(5)
(5)
(11)
89
109
108
114
12
(6)
(6)
(5)
(6)
(7)
(13)
(12)
(9)
(8)
1
1
(7)
(9)
Total Other Income
198
145
89
141
109
61
114
84
82
60
40
32
73
97
102
99
107
68
40
36
72
68
81
81
61
132
499
486
483
414
424
432
385
412
107
132
153
144
98
69
141
202
215
331
296
242
226
190
200
130
123
57
19
421
421
466
493
163
125
78
70
93
136
152
184
164
226
218
Pre-Tax Income
(1 244)
N/A
(1 435)
-15%
(1 629)
-14%
(1 348)
+17%
1 731
N/A
2 535
+46%
2 872
+13%
3 120
+9%
3 348
+7%
3 016
-10%
2 620
-13%
2 195
-16%
1 297
-41%
1 156
-11%
846
-27%
1 267
+50%
1 542
+22%
1 185
-23%
1 116
-6%
649
-42%
654
+1%
246
-62%
354
+44%
165
-53%
(397)
N/A
(65)
+84%
539
N/A
(72)
N/A
(324)
-350%
(399)
-23%
(670)
-68%
56
N/A
1 375
+2 355%
1 751
+27%
1 657
-5%
2 874
+73%
2 934
+2%
3 111
+6%
3 010
-3%
1 818
-40%
949
-48%
198
-79%
(539)
N/A
(305)
+43%
(179)
+41%
(1 139)
-538%
256
N/A
1 047
+308%
2 683
+156%
5 443
+103%
5 996
+10%
5 482
-9%
2 769
-49%
2 307
-17%
(455)
N/A
(2 306)
-407%
(1 722)
+25%
(2 950)
-71%
(2 138)
+28%
(440)
+79%
(157)
+64%
(1 165)
-644%
(1 273)
-9%
(2 586)
-103%
(2 714)
-5%
(1 930)
+29%
(1 489)
+23%
(1 034)
+31%
Net Income
Tax Provision
1 323
1 281
1 349
1 307
(291)
(393)
(510)
(594)
(656)
(622)
(550)
(454)
(246)
(216)
(111)
(212)
(343)
(239)
(211)
(101)
(61)
16
(27)
28
153
71
(107)
93
152
172
272
50
(286)
(388)
(358)
(556)
(592)
(643)
(633)
(430)
(195)
(17)
175
127
38
297
(67)
(261)
(549)
(1 185)
(1 230)
(1 189)
(621)
(474)
206
608
486
779
262
(65)
(126)
69
249
316
330
61
46
(14)
Income from Continuing Operations
80
(154)
(281)
(41)
1 440
2 142
2 364
2 527
2 692
2 395
2 070
1 741
1 052
940
735
1 056
1 200
947
906
548
593
261
326
192
(244)
5
430
18
(172)
(229)
(399)
106
1 089
1 363
1 298
2 317
2 342
2 467
2 377
1 388
754
181
(364)
(178)
(140)
(842)
189
785
2 134
4 258
4 766
4 293
2 147
1 834
(249)
(1 698)
(1 236)
(2 171)
(1 876)
(505)
(283)
(1 096)
(1 024)
(2 270)
(2 384)
(1 869)
(1 443)
(1 049)
Income to Minority Interest
(30)
(29)
(28)
(29)
(1)
0
0
0
1
0
1
0
2
3
4
6
9
10
9
9
5
3
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
49
N/A
(184)
N/A
(310)
-68%
(70)
+77%
1 439
N/A
2 143
+49%
2 365
+10%
2 528
+7%
2 693
+7%
2 396
-11%
2 072
-14%
1 742
-16%
1 053
-40%
942
-11%
738
-22%
1 061
+44%
1 209
+14%
957
-21%
916
-4%
558
-39%
598
+7%
265
-56%
328
+24%
193
-41%
(243)
N/A
5
N/A
430
+8 500%
18
-96%
(172)
N/A
(229)
-33%
(399)
-74%
106
N/A
1 089
+927%
1 363
+25%
1 298
-5%
2 317
+79%
2 342
+1%
2 467
+5%
2 377
-4%
1 388
-42%
754
-46%
181
-76%
(364)
N/A
(178)
+51%
(140)
+21%
(842)
-500%
189
N/A
785
+315%
2 134
+172%
4 258
+100%
4 766
+12%
4 293
-10%
2 147
-50%
1 834
-15%
(249)
N/A
(1 698)
-582%
(1 236)
+27%
(2 171)
-76%
(1 876)
+14%
(505)
+73%
(283)
+44%
(1 096)
-287%
(1 024)
+7%
(2 270)
-122%
(2 384)
-5%
(1 869)
+22%
(1 443)
+23%
(1 049)
+27%
EPS (Diluted)
0.05
N/A
-0.2
N/A
-0.29
-45%
-0.06
+79%
1.37
N/A
1.77
+29%
1.86
+5%
1.95
+5%
2.11
+8%
1.82
-14%
1.58
-13%
1.31
-17%
0.8
-39%
0.71
-11%
0.56
-21%
0.81
+45%
0.92
+14%
0.72
-22%
0.69
-4%
0.42
-39%
0.45
+7%
0.21
-53%
0.26
+24%
0.16
-38%
-0.18
N/A
0.02
N/A
0.34
+1 600%
0.02
-94%
-0.13
N/A
-0.18
-38%
-0.31
-72%
0.08
N/A
0.84
+950%
1.05
+25%
1.01
-4%
1.8
+78%
1.81
+1%
1.91
+6%
1.83
-4%
1.06
-42%
0.58
-45%
0.13
-78%
-0.27
N/A
-0.14
+48%
-0.11
+21%
-0.63
-473%
0.14
N/A
0.6
+329%
1.62
+170%
3.24
+100%
3.63
+12%
3.24
-11%
1.62
-50%
1.38
-15%
-0.2
N/A
-1.3
-550%
-0.94
+28%
-1.65
-76%
-1.43
+13%
-0.39
+73%
-0.21
+46%
-0.83
-295%
-0.77
+7%
-1.71
-122%
-1.79
-5%
-1.41
+21%
-1.09
+23%
-0.79
+28%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 311,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.