Lian Hwa Foods Corp
TWSE:1231

Watchlist Manager
Lian Hwa Foods Corp Logo
Lian Hwa Foods Corp
TWSE:1231
Watchlist
Price: 94.9 TWD 0.64% Market Closed
Market Cap: 28.3B TWD

Relative Value

The Relative Value of one Lian Hwa Foods Corp stock under the Base Case scenario is 98.37 TWD. Compared to the current market price of 94.9 TWD, Lian Hwa Foods Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
98.37 TWD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
14
Median 3Y
2.6
Median 5Y
2.4
Industry
1
vs History
71
vs Industry
17
Median 3Y
30.6
Median 5Y
28.1
Industry
16.1
vs History
50
vs Industry
4
Median 3Y
31.2
Median 5Y
26.5
Industry
10
vs History
31
vs Industry
11
Median 3Y
43.3
Median 5Y
44.2
Industry
17.3
vs History
85
vs Industry
6
Median 3Y
5
Median 5Y
5
Industry
1.5
vs History
60
vs Industry
13
Median 3Y
2.9
Median 5Y
2.6
Industry
1.1
vs History
41
vs Industry
11
Median 3Y
14.2
Median 5Y
12.1
Industry
4.8
vs History
47
vs Industry
12
Median 3Y
23.9
Median 5Y
21.6
Industry
10.1
vs History
34
vs Industry
9
Median 3Y
31.6
Median 5Y
27.3
Industry
13.3
vs History
46
vs Industry
4
Median 3Y
34.8
Median 5Y
29
Industry
11.5
vs History
25
vs Industry
3
Median 3Y
-35.5
Median 5Y
26.8
Industry
16.1
vs History
88
vs Industry
11
Median 3Y
3.1
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Lian Hwa Foods Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Lian Hwa Foods Corp
TWSE:1231
28.3B TWD 2.2 26.3 21.8 30.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193B CHF 2.1 18.7 12.6 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.1B USD 1.9 20.8 16.1 21
ZA
Tiger Brands Ltd
JSE:TBS
59.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
US
Hershey Co
NYSE:HSY
39.5B USD 3.4 28.9 17.4 21.8
CN
Muyuan Foods Co Ltd
SZSE:002714
264.4B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 40.9 24.1 32.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Lian Hwa Foods Corp
TWSE:1231
Average EV/EBITDA: 20 743.1
21.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
16.1
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
US
Hershey Co
NYSE:HSY
17.4
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Lian Hwa Foods Corp
TWSE:1231
Average EV/EBIT: 35 384.8
30.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
US
Hershey Co
NYSE:HSY
21.8
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7