Formosa Oilseed Processing Co Ltd
TWSE:1225

Watchlist Manager
Formosa Oilseed Processing Co Ltd Logo
Formosa Oilseed Processing Co Ltd
TWSE:1225
Watchlist
Price: 77.8 TWD -5.12% Market Closed
Market Cap: 17.9B TWD
Have any thoughts about
Formosa Oilseed Processing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Formosa Oilseed Processing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
96
32
79
71
84
225
873
971
1 133
1 191
623
606
549
548
419
413
402
299
379
373
368
471
493
492
480
502
563
713
756
649
597
584
634
560
422
251
117
321
490
512
641
Depreciation & Amortization
130
123
122
122
121
120
118
114
113
112
112
113
112
111
110
111
111
111
112
113
118
124
128
131
130
128
129
127
128
129
128
131
138
156
175
189
197
195
191
192
193
Other Non-Cash Items
58
64
53
58
66
59
(646)
(662)
(693)
(715)
(28)
(30)
(22)
(22)
(32)
(46)
(63)
(65)
(58)
(49)
(54)
(40)
(55)
(60)
(55)
(69)
(65)
(67)
(59)
(53)
(38)
(31)
(38)
(31)
(27)
(20)
(20)
(26)
(28)
(37)
(36)
Cash Taxes Paid
21
15
27
27
12
16
4
0
30
40
40
0
127
161
161
161
90
80
80
80
69
63
63
63
249
294
295
296
140
112
112
111
106
109
108
120
105
94
94
81
66
Cash Interest Paid
57
57
57
55
52
49
46
44
40
37
34
31
29
26
25
25
25
26
26
27
28
30
33
36
37
34
31
26
24
25
25
26
34
43
53
66
73
74
75
73
69
Change in Working Capital
(9)
(185)
(199)
351
339
201
76
(47)
134
108
(173)
(69)
(123)
(265)
(408)
23
(214)
(104)
331
(194)
(84)
(187)
(154)
(139)
(151)
(24)
(105)
(458)
(1 000)
(556)
(1 286)
(1 050)
(930)
(1 264)
(570)
192
755
1 168
369
(152)
(229)
Cash from Operating Activities
274
N/A
35
-87%
55
+57%
600
+994%
606
+1%
604
0%
421
-30%
376
-11%
687
+83%
696
+1%
535
-23%
620
+16%
515
-17%
373
-28%
88
-76%
501
+469%
236
-53%
240
+2%
764
+218%
243
-68%
348
+43%
368
+6%
412
+12%
423
+3%
404
-5%
537
+33%
522
-3%
316
-39%
(175)
N/A
169
N/A
(599)
N/A
(367)
+39%
(196)
+47%
(580)
-196%
(1)
+100%
611
N/A
1 049
+72%
1 658
+58%
1 021
-38%
515
-50%
569
+10%
Investing Cash Flow
Capital Expenditures
(31)
(29)
(34)
(30)
(33)
(38)
(35)
(32)
(31)
(41)
(50)
(37)
(34)
(49)
(93)
(101)
(104)
(95)
(74)
(410)
(438)
(598)
(700)
(479)
(517)
(433)
(436)
(361)
(405)
(374)
(329)
(372)
(289)
(243)
(227)
(143)
(130)
(118)
(83)
(64)
(65)
Other Items
(71)
(65)
44
21
27
243
279
276
324
100
77
106
26
13
29
(15)
11
39
44
38
29
(75)
(171)
(23)
232
596
721
764
424
155
118
(42)
89
86
126
102
70
95
55
42
46
Cash from Investing Activities
(102)
N/A
(95)
+7%
10
N/A
(9)
N/A
(6)
+40%
206
N/A
244
+19%
244
0%
293
+20%
59
-80%
27
-54%
70
+158%
(8)
N/A
(36)
-326%
(64)
-78%
(116)
-82%
(93)
+20%
(56)
+40%
(30)
+47%
(372)
-1 148%
(409)
-10%
(674)
-65%
(871)
-29%
(503)
+42%
(285)
+43%
163
N/A
285
+75%
403
+41%
19
-95%
(219)
N/A
(211)
+4%
(414)
-96%
(200)
+52%
(157)
+21%
(101)
+36%
(41)
+59%
(60)
-45%
(22)
+63%
(28)
-27%
(22)
+21%
(20)
+12%
Financing Cash Flow
Net Issuance of Debt
104
72
130
(318)
(659)
(716)
(564)
(557)
(234)
(98)
(287)
(316)
(573)
(170)
422
131
202
171
(419)
284
688
1 340
1 101
679
196
(539)
(64)
50
811
481
1 038
568
638
951
393
166
(591)
(1 265)
(743)
(392)
(398)
Cash Paid for Dividends
0
(50)
(50)
0
0
(55)
(55)
0
0
(219)
(219)
0
0
(273)
(273)
0
(273)
0
(273)
0
0
(252)
(252)
0
0
(284)
(284)
0
0
(306)
(306)
0
0
(350)
(350)
0
0
(328)
(328)
0
0
Other
(6)
3
(3)
(35)
(7)
(19)
0
(6)
(4)
(19)
(16)
(13)
(105)
(78)
(73)
(92)
(10)
(62)
(53)
(53)
(99)
(48)
(48)
(48)
(48)
(48)
(48)
0
(36)
(35)
(35)
(35)
(31)
(30)
(30)
(29)
1
1
1
1
(27)
Cash from Financing Activities
23
N/A
25
+9%
77
+208%
(403)
N/A
(717)
-78%
(790)
-10%
(618)
+22%
(618)
+0%
(293)
+53%
(336)
-14%
(522)
-55%
(547)
-5%
(897)
-64%
(521)
+42%
75
N/A
(234)
N/A
(82)
+65%
(164)
-102%
(745)
-354%
(43)
+94%
316
N/A
1 040
+229%
802
-23%
379
-53%
(103)
N/A
(871)
-742%
(396)
+55%
(282)
+29%
491
N/A
140
-71%
697
+397%
227
-67%
301
+32%
571
+90%
13
-98%
(213)
N/A
(940)
-341%
(1 592)
-69%
(1 070)
+33%
(719)
+33%
(753)
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
1
4
(21)
(29)
(53)
(64)
(84)
(58)
(24)
(17)
31
20
(22)
(16)
(18)
(30)
(18)
(5)
(8)
(0)
17
(5)
(4)
(6)
(6)
(4)
2
0
2
3
(3)
0
2
(0)
0
(1)
Net Change in Cash
195
N/A
(34)
N/A
142
N/A
187
+32%
(116)
N/A
21
N/A
51
+143%
(19)
N/A
658
N/A
367
-44%
(24)
N/A
59
N/A
(448)
N/A
(208)
+54%
82
N/A
182
+121%
80
-56%
(2)
N/A
(27)
-1 034%
(190)
-593%
226
N/A
716
+217%
337
-53%
292
-13%
15
-95%
(153)
N/A
406
N/A
432
+6%
329
-24%
84
-74%
(118)
N/A
(552)
-370%
(94)
+83%
(163)
-73%
(85)
+48%
354
N/A
50
-86%
45
-8%
(78)
N/A
(226)
-191%
(204)
+10%
Free Cash Flow
Free Cash Flow
244
N/A
6
-98%
21
+264%
570
+2 643%
574
+1%
567
-1%
386
-32%
343
-11%
656
+91%
655
0%
484
-26%
584
+20%
481
-17%
324
-33%
(5)
N/A
400
N/A
131
-67%
145
+11%
690
+375%
(167)
N/A
(89)
+47%
(231)
-159%
(289)
-25%
(56)
+81%
(113)
-102%
104
N/A
86
-17%
(45)
N/A
(580)
-1 187%
(205)
+65%
(929)
-353%
(739)
+20%
(485)
+34%
(823)
-70%
(228)
+72%
468
N/A
919
+97%
1 540
+68%
938
-39%
451
-52%
503
+12%

See Also

Discover More