C

Charoen Pokphand Enterprise Taiwan Co Ltd
TWSE:1215

Watchlist Manager
Charoen Pokphand Enterprise Taiwan Co Ltd
TWSE:1215
Watchlist
Price: 98.4 TWD Market Closed
Market Cap: 29B TWD
Have any thoughts about
Charoen Pokphand Enterprise Taiwan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Charoen Pokphand Enterprise Taiwan Co Ltd

Revenue
28.1B TWD
Cost of Revenue
-23.3B TWD
Gross Profit
4.8B TWD
Operating Expenses
-2.2B TWD
Operating Income
2.6B TWD
Other Expenses
-565.5m TWD
Net Income
2B TWD

Income Statement
Charoen Pokphand Enterprise Taiwan Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
18 006
N/A
17 726
-2%
17 528
-1%
17 378
-1%
16 998
-2%
16 894
-1%
16 554
-2%
16 801
+1%
17 210
+2%
17 507
+2%
18 173
+4%
18 700
+3%
19 158
+2%
19 605
+2%
19 865
+1%
19 634
-1%
19 367
-1%
19 025
-2%
18 948
0%
19 432
+3%
20 053
+3%
20 603
+3%
21 174
+3%
21 380
+1%
21 657
+1%
21 965
+1%
22 190
+1%
22 667
+2%
23 349
+3%
23 885
+2%
24 841
+4%
26 322
+6%
27 052
+3%
28 031
+4%
28 959
+3%
28 992
+0%
29 565
+2%
29 659
+0%
29 160
-2%
28 840
-1%
28 133
-2%
Gross Profit
Cost of Revenue
(15 967)
(15 688)
(15 440)
(15 285)
(15 027)
(14 849)
(14 526)
(14 666)
(14 812)
(14 979)
(15 352)
(15 630)
(15 957)
(16 309)
(16 537)
(16 468)
(16 425)
(16 227)
(16 262)
(16 720)
(17 068)
(17 491)
(18 151)
(18 462)
(18 667)
(18 708)
(18 665)
(18 856)
(19 558)
(20 330)
(21 441)
(22 902)
(23 468)
(24 315)
(25 082)
(25 014)
(25 312)
(25 035)
(24 158)
(23 773)
(23 330)
Gross Profit
2 039
N/A
2 038
0%
2 087
+2%
2 093
+0%
1 972
-6%
2 045
+4%
2 028
-1%
2 135
+5%
2 398
+12%
2 529
+5%
2 820
+12%
3 070
+9%
3 201
+4%
3 295
+3%
3 328
+1%
3 166
-5%
2 942
-7%
2 798
-5%
2 686
-4%
2 712
+1%
2 985
+10%
3 112
+4%
3 022
-3%
2 918
-3%
2 990
+2%
3 257
+9%
3 525
+8%
3 811
+8%
3 791
-1%
3 555
-6%
3 400
-4%
3 420
+1%
3 584
+5%
3 715
+4%
3 877
+4%
3 978
+3%
4 253
+7%
4 624
+9%
5 002
+8%
5 067
+1%
4 803
-5%
Operating Income
Operating Expenses
(1 130)
(1 106)
(1 114)
(1 130)
(1 112)
(1 133)
(1 143)
(1 166)
(1 205)
(1 247)
(1 304)
(1 367)
(1 439)
(1 523)
(1 582)
(1 581)
(1 548)
(1 473)
(1 433)
(1 440)
(1 469)
(1 508)
(1 551)
(1 576)
(1 594)
(1 621)
(1 653)
(1 691)
(1 735)
(1 768)
(1 796)
(1 841)
(1 860)
(1 876)
(1 895)
(1 910)
(1 973)
(2 029)
(2 113)
(2 187)
(2 246)
Selling, General & Administrative
(1 142)
(1 131)
(1 122)
(1 127)
(1 114)
(1 120)
(1 143)
(1 166)
(1 205)
(1 247)
(1 304)
(1 367)
(1 439)
(1 523)
(1 582)
(1 580)
(1 548)
(1 473)
(1 433)
(1 440)
(1 469)
(1 508)
(1 551)
(1 576)
(1 594)
(1 621)
(1 653)
(1 691)
(1 735)
(1 768)
(1 796)
(1 841)
(1 860)
(1 876)
(1 895)
(1 910)
(1 973)
(2 029)
(2 113)
(2 187)
(2 246)
Other Operating Expenses
12
25
8
(3)
0
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
909
N/A
932
+3%
973
+4%
963
-1%
860
-11%
911
+6%
885
-3%
969
+10%
1 194
+23%
1 281
+7%
1 516
+18%
1 703
+12%
1 762
+3%
1 773
+1%
1 746
-1%
1 585
-9%
1 394
-12%
1 325
-5%
1 253
-5%
1 272
+1%
1 515
+19%
1 604
+6%
1 472
-8%
1 342
-9%
1 397
+4%
1 636
+17%
1 872
+14%
2 120
+13%
2 056
-3%
1 787
-13%
1 604
-10%
1 578
-2%
1 724
+9%
1 839
+7%
1 982
+8%
2 068
+4%
2 280
+10%
2 594
+14%
2 889
+11%
2 879
0%
2 557
-11%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(15)
5
13
(4)
16
13
11
48
34
40
40
42
49
31
(4)
(51)
(63)
(67)
(72)
(76)
(80)
(85)
(55)
(19)
(18)
(7)
6
10
1
(9)
(39)
(56)
(126)
(118)
(126)
(181)
(164)
(168)
(211)
Non-Reccuring Items
0
0
0
(12)
2
0
(1)
16
1
(0)
15
9
7
18
1
(10)
4
6
7
(1)
19
4
(12)
3
8
23
27
24
(3)
(39)
(13)
(17)
(3)
22
22
58
4
34
38
1
57
Gain/Loss on Disposition of Assets
3
3
3
3
3
2
2
1
1
1
0
1
1
1
2
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
4
1
(0)
8
12
9
10
Total Other Income
33
35
34
10
11
8
11
11
15
19
15
17
23
28
37
41
39
60
69
70
88
85
824
904
888
886
169
92
92
75
53
10
(5)
(2)
46
46
57
67
40
43
40
Pre-Tax Income
939
N/A
965
+3%
995
+3%
968
-3%
888
-8%
918
+3%
912
-1%
1 010
+11%
1 221
+21%
1 348
+10%
1 581
+17%
1 770
+12%
1 832
+4%
1 861
+2%
1 835
-1%
1 648
-10%
1 433
-13%
1 341
-6%
1 266
-6%
1 273
+1%
1 550
+22%
1 618
+4%
2 203
+36%
2 164
-2%
2 238
+3%
2 528
+13%
2 049
-19%
2 230
+9%
2 151
-4%
1 832
-15%
1 645
-10%
1 562
-5%
1 678
+7%
1 803
+7%
1 928
+7%
2 056
+7%
2 214
+8%
2 523
+14%
2 815
+12%
2 764
-2%
2 453
-11%
Net Income
Tax Provision
(172)
(184)
(187)
(188)
(186)
(190)
(191)
(207)
(229)
(250)
(292)
(321)
(354)
(361)
(358)
(327)
(315)
(304)
(302)
(309)
(319)
(332)
(380)
(374)
(377)
(435)
(407)
(440)
(438)
(373)
(331)
(318)
(328)
(353)
(378)
(404)
(455)
(493)
(558)
(549)
(473)
Income from Continuing Operations
767
781
808
780
703
728
721
803
993
1 098
1 289
1 449
1 478
1 500
1 477
1 321
1 118
1 037
965
964
1 231
1 287
1 823
1 790
1 861
2 093
1 642
1 790
1 714
1 459
1 314
1 244
1 350
1 450
1 550
1 652
1 759
2 030
2 256
2 216
1 980
Income to Minority Interest
(19)
(25)
(25)
(25)
(25)
(27)
(33)
(35)
(37)
(32)
(28)
(32)
(35)
(40)
(44)
(40)
(41)
(45)
(44)
(45)
(44)
(28)
(359)
(347)
(333)
(329)
17
20
22
24
42
52
44
35
5
(2)
4
4
13
0
12
Net Income (Common)
749
N/A
756
+1%
783
+4%
755
-4%
678
-10%
701
+4%
688
-2%
768
+12%
955
+24%
1 066
+12%
1 262
+18%
1 417
+12%
1 443
+2%
1 460
+1%
1 433
-2%
1 286
-10%
1 101
-14%
1 024
-7%
951
-7%
930
-2%
1 190
+28%
1 255
+6%
1 464
+17%
1 456
-1%
1 532
+5%
1 764
+15%
1 657
-6%
1 810
+9%
1 736
-4%
1 483
-15%
1 356
-9%
1 296
-4%
1 393
+8%
1 484
+7%
1 555
+5%
1 650
+6%
1 763
+7%
2 034
+15%
2 269
+12%
2 216
-2%
1 991
-10%
EPS (Diluted)
2.8
N/A
2.83
+1%
2.92
+3%
2.81
-4%
2.52
-10%
2.6
+3%
2.56
-2%
2.86
+12%
3.56
+24%
3.98
+12%
4.27
+7%
5.29
+24%
5.38
+2%
5.44
+1%
4.86
-11%
4.79
-1%
4.1
-14%
3.82
-7%
3.22
-16%
3.46
+7%
4.43
+28%
4.7
+6%
4.96
+6%
5.42
+9%
5.7
+5%
6.57
+15%
5.62
-14%
6.75
+20%
5.88
-13%
5.02
-15%
4.59
-9%
4.39
-4%
4.29
-2%
5.03
+17%
5.27
+5%
5.59
+6%
5.98
+7%
6.89
+15%
7.69
+12%
7.51
-2%
6.75
-10%

See Also

Discover More