C

Charoen Pokphand Enterprise Taiwan Co Ltd
TWSE:1215

Watchlist Manager
Charoen Pokphand Enterprise Taiwan Co Ltd
TWSE:1215
Watchlist
Price: 150 TWD -0.99% Market Closed
Market Cap: NT$44.2B

Cash Flow Statement

Cash Flow Statement
Charoen Pokphand Enterprise Taiwan Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
228
242
217
204
297
246
267
392
367
309
300
170
141
134
129
345
305
542
510
480
565
724
939
965
995
968
888
918
912
1 010
1 221
1 348
1 581
1 770
1 832
1 861
1 835
1 656
1 463
1 341
1 266
1 266
1 520
1 618
2 203
2 164
2 238
2 528
2 049
2 230
2 151
1 832
1 645
1 562
1 678
1 803
1 928
2 056
2 214
2 523
2 815
2 764
2 453
2 272
2 355
2 793
3 285
3 791
Depreciation & Amortization
174
178
181
182
185
187
190
194
196
199
202
203
202
202
203
211
225
241
260
274
287
296
299
301
302
304
309
319
333
347
362
377
391
409
427
444
464
487
509
534
558
586
615
644
673
692
709
723
734
748
763
783
807
839
875
920
960
992
1 026
1 046
1 064
1 082
1 094
1 111
1 132
1 144
1 132
1 114
Change in Deffered Taxes
(10)
(15)
6
14
16
15
10
6
4
9
(4)
(10)
14
0
0
0
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
12
22
21
28
(0)
(3)
(5)
(12)
9
3
(15)
(16)
(37)
(4)
3
18
24
36
53
46
20
11
13
(5)
16
36
20
(10)
(25)
(40)
(46)
(27)
(42)
(38)
(41)
(54)
(33)
(11)
(8)
67
50
53
46
23
(709)
(812)
(870)
(899)
(140)
(38)
3
19
24
33
45
40
51
39
113
139
145
234
225
23
(43)
(150)
(189)
(133)
Cash Taxes Paid
135
137
89
65
69
66
94
95
103
105
101
115
113
114
75
41
37
34
102
128
122
121
138
161
168
170
194
214
213
210
194
200
198
199
237
260
260
261
347
348
346
344
328
347
433
432
407
423
334
331
392
437
437
440
352
338
332
325
390
405
412
418
562
579
579
579
492
538
Cash Interest Paid
40
37
33
44
18
17
18
19
21
24
25
26
30
35
39
0
42
66
65
76
43
40
39
37
34
35
32
30
31
29
28
30
29
30
31
35
40
45
51
58
63
68
74
79
83
86
85
82
76
72
72
74
80
88
103
121
144
176
197
205
208
206
206
229
248
260
273
276
Change in Working Capital
(225)
533
167
347
(47)
(561)
234
(404)
(740)
(583)
(604)
(358)
(209)
(263)
(28)
(288)
(141)
(89)
(285)
121
512
317
(142)
(65)
(264)
(600)
(71)
(248)
(550)
(266)
(507)
(698)
(220)
(486)
(528)
(363)
(549)
(359)
(906)
(1 002)
(879)
(942)
(591)
(863)
(206)
(194)
2
(213)
(252)
(803)
(1 438)
(847)
(1 777)
(1 611)
(1 424)
(963)
(1 537)
(367)
114
(676)
117
(773)
(1 509)
(684)
(89)
224
564
(232)
Cash from Operating Activities
179
N/A
959
+437%
591
-38%
775
+31%
451
-42%
(116)
N/A
695
N/A
176
-75%
(164)
N/A
(64)
+61%
(121)
-90%
(10)
+92%
112
N/A
81
-27%
321
+294%
309
-3%
452
+46%
730
+61%
537
-26%
922
+72%
1 384
+50%
1 348
-3%
1 109
-18%
1 196
+8%
1 049
-12%
708
-33%
1 147
+62%
979
-15%
671
-32%
1 051
+57%
1 031
-2%
999
-3%
1 709
+71%
1 655
-3%
1 690
+2%
1 887
+12%
1 717
-9%
1 772
+3%
1 059
-40%
940
-11%
995
+6%
962
-3%
1 590
+65%
1 422
-11%
1 960
+38%
1 850
-6%
2 079
+12%
2 138
+3%
2 392
+12%
2 137
-11%
1 479
-31%
1 787
+21%
699
-61%
823
+18%
1 173
+43%
1 800
+53%
1 403
-22%
2 720
+94%
3 466
+27%
3 032
-13%
4 141
+37%
3 308
-20%
2 263
-32%
2 723
+20%
3 356
+23%
4 012
+20%
4 793
+19%
4 542
-5%
Investing Cash Flow
Capital Expenditures
(283)
(234)
(192)
(194)
(206)
(200)
(201)
(208)
(346)
(417)
(525)
(606)
(768)
(795)
(914)
(970)
(796)
(743)
(587)
(490)
(445)
(439)
(460)
(505)
(499)
(616)
(674)
(835)
(947)
(1 030)
(998)
(987)
(1 149)
(1 238)
(1 481)
(2 519)
(2 608)
(2 657)
(2 821)
(1 852)
(1 718)
(1 630)
(1 610)
(1 618)
(1 950)
(2 212)
(2 166)
(2 539)
(2 816)
(2 968)
(3 006)
(2 681)
(2 330)
(2 139)
(2 109)
(2 176)
(2 256)
(2 176)
(2 192)
(2 175)
(2 510)
(2 644)
(2 714)
(2 865)
(2 582)
(2 391)
(2 304)
(2 091)
Other Items
50
(7)
(35)
(20)
(5)
(25)
(5)
(8)
(7)
21
(8)
(32)
(24)
(36)
(31)
5
(29)
(12)
1
10
(5)
(5)
18
(8)
37
40
39
71
44
29
57
40
35
57
54
(208)
(204)
(192)
(220)
57
67
62
88
82
878
860
735
672
(67)
(57)
81
(841)
(889)
(890)
(915)
86
59
48
61
75
(388)
(368)
(408)
(1 151)
(467)
(621)
(203)
177
Cash from Investing Activities
(234)
N/A
(241)
-3%
(226)
+6%
(214)
+6%
(211)
+1%
(226)
-7%
(205)
+9%
(215)
-5%
(353)
-64%
(395)
-12%
(533)
-35%
(638)
-20%
(792)
-24%
(831)
-5%
(946)
-14%
(965)
-2%
(824)
+15%
(755)
+8%
(585)
+22%
(480)
+18%
(450)
+6%
(444)
+1%
(442)
+1%
(513)
-16%
(462)
+10%
(576)
-25%
(635)
-10%
(763)
-20%
(902)
-18%
(1 001)
-11%
(941)
+6%
(947)
-1%
(1 114)
-18%
(1 181)
-6%
(1 428)
-21%
(2 727)
-91%
(2 812)
-3%
(2 850)
-1%
(3 041)
-7%
(1 795)
+41%
(1 651)
+8%
(1 569)
+5%
(1 522)
+3%
(1 536)
-1%
(1 072)
+30%
(1 352)
-26%
(1 431)
-6%
(1 868)
-31%
(2 883)
-54%
(3 025)
-5%
(2 925)
+3%
(3 522)
-20%
(3 219)
+9%
(3 029)
+6%
(3 024)
+0%
(2 090)
+31%
(2 197)
-5%
(2 128)
+3%
(2 131)
0%
(2 100)
+1%
(2 898)
-38%
(3 012)
-4%
(3 122)
-4%
(4 016)
-29%
(3 048)
+24%
(3 011)
+1%
(2 507)
+17%
(1 913)
+24%
Financing Cash Flow
Net Issuance of Debt
266
(343)
(188)
(447)
36
338
(181)
279
779
836
937
1 104
919
975
902
811
628
361
138
(302)
(874)
(825)
(393)
(403)
(226)
162
(335)
13
417
133
154
534
(6)
175
437
1 616
1 856
1 789
2 713
1 553
1 406
1 406
886
1 277
1 019
1 294
471
987
922
1 407
2 455
2 874
3 670
3 335
3 017
1 156
1 832
487
(258)
(584)
(31)
969
2 052
4 247
1 491
817
1 388
(1 004)
Cash Paid for Dividends
(232)
0
0
(162)
(162)
0
0
(232)
(232)
0
0
(232)
(232)
0
0
(70)
(70)
0
0
(186)
(186)
0
0
(186)
(186)
0
(186)
(244)
(244)
0
0
(536)
(536)
0
0
(804)
(804)
0
0
0
(804)
0
0
(804)
(804)
0
0
(1 072)
(1 072)
0
0
(1 206)
(1 206)
0
0
(804)
(804)
0
0
0
(1 032)
0
0
(2 653)
(1 621)
0
(2 948)
(1 327)
Other
(3)
0
(20)
(17)
(17)
0
(17)
(17)
(16)
(36)
(19)
(19)
(19)
(31)
(43)
(58)
(28)
(59)
(59)
(38)
(35)
(24)
(23)
(37)
(34)
(40)
(50)
(48)
(49)
(52)
(47)
(25)
24
82
80
50
(5)
(9)
(53)
(55)
(60)
(115)
(115)
(72)
(61)
(9)
(284)
(281)
(270)
(272)
25
24
(3)
(60)
(71)
(137)
(111)
(143)
(167)
(163)
(216)
(164)
(187)
(222)
(241)
(302)
(292)
(262)
Cash from Financing Activities
31
N/A
(585)
N/A
(440)
+25%
(626)
-42%
(144)
+77%
159
N/A
(360)
N/A
30
N/A
530
+1 686%
568
+7%
686
+21%
853
+24%
668
-22%
712
+7%
628
-12%
684
+9%
530
-22%
233
-56%
10
-96%
(526)
N/A
(1 095)
-108%
(1 034)
+6%
(602)
+42%
(625)
-4%
(445)
+29%
(64)
+86%
(570)
-795%
(278)
+51%
124
N/A
(163)
N/A
(137)
+16%
(27)
+80%
(517)
-1 815%
(279)
+46%
(19)
+93%
862
N/A
1 047
+21%
976
-7%
1 856
+90%
694
-63%
542
-22%
487
-10%
(33)
N/A
401
N/A
154
-62%
481
+212%
(618)
N/A
(366)
+41%
(420)
-15%
63
N/A
1 408
+2 120%
1 692
+20%
2 461
+45%
2 068
-16%
1 740
-16%
215
-88%
917
+327%
(460)
N/A
(1 229)
-167%
(747)
+39%
(1 279)
-71%
(226)
+82%
834
N/A
1 372
+65%
(371)
N/A
(1 106)
-198%
(1 851)
-67%
(2 592)
-40%
Change in Cash
Effect of Foreign Exchange Rates
(4)
13
4
(0)
(2)
(4)
(2)
(3)
(9)
(7)
(11)
5
11
4
10
(9)
(10)
3
3
7
11
6
(0)
6
15
9
9
15
(1)
(1)
(2)
(18)
(11)
(22)
(16)
(9)
(14)
1
3
(2)
1
5
(1)
(0)
(4)
(6)
(12)
(12)
(13)
(15)
(9)
(7)
(2)
(3)
(1)
2
1
1
2
2
0
3
3
(1)
3
1
(4)
(1)
Net Change in Cash
(28)
N/A
146
N/A
(71)
N/A
(66)
+8%
94
N/A
(187)
N/A
128
N/A
(12)
N/A
5
N/A
102
+1 942%
21
-80%
209
+912%
(1)
N/A
(34)
-3 340%
12
N/A
19
+56%
147
+664%
211
+43%
(36)
N/A
(76)
-111%
(150)
-96%
(124)
+17%
65
N/A
63
-4%
157
+151%
77
-51%
(49)
N/A
(48)
+2%
(109)
-129%
(114)
-4%
(50)
+56%
7
N/A
67
+911%
173
+159%
228
+32%
14
-94%
(62)
N/A
(100)
-62%
(123)
-23%
(163)
-33%
(112)
+31%
(115)
-2%
33
N/A
287
+763%
1 038
+262%
973
-6%
18
-98%
(108)
N/A
(925)
-758%
(840)
+9%
(48)
+94%
(49)
-4%
(61)
-23%
(141)
-133%
(111)
+21%
(73)
+35%
124
N/A
133
+7%
107
-19%
187
+74%
(36)
N/A
72
N/A
(23)
N/A
78
N/A
(61)
N/A
(104)
-72%
431
N/A
36
-92%
Free Cash Flow
Free Cash Flow
(105)
N/A
724
N/A
400
-45%
581
+45%
245
-58%
(316)
N/A
494
N/A
(32)
N/A
(510)
-1 509%
(480)
+6%
(647)
-35%
(616)
+5%
(656)
-6%
(714)
-9%
(594)
+17%
(660)
-11%
(343)
+48%
(13)
+96%
(50)
-274%
432
N/A
939
+117%
909
-3%
649
-29%
691
+6%
550
-20%
92
-83%
474
+413%
144
-70%
(276)
N/A
21
N/A
33
+58%
12
-63%
560
+4 452%
417
-26%
209
-50%
(631)
N/A
(891)
-41%
(885)
+1%
(1 762)
-99%
(912)
+48%
(723)
+21%
(668)
+8%
(20)
+97%
(196)
-884%
10
N/A
(362)
N/A
(87)
+76%
(401)
-359%
(425)
-6%
(831)
-96%
(1 527)
-84%
(894)
+41%
(1 631)
-82%
(1 316)
+19%
(936)
+29%
(376)
+60%
(854)
-127%
544
N/A
1 274
+134%
857
-33%
1 631
+90%
663
-59%
(451)
N/A
(142)
+68%
774
N/A
1 621
+109%
2 489
+54%
2 451
-2%