Universal Cement Corp
TWSE:1104

Watchlist Manager
Universal Cement Corp Logo
Universal Cement Corp
TWSE:1104
Watchlist
Price: 29.95 TWD 0.34% Market Closed
Market Cap: 20.6B TWD

Cash Flow Statement

Cash Flow Statement
Universal Cement Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
53
(204)
73
140
689
643
842
1 482
1 226
1 462
907
486
396
420
709
723
715
755
849
900
1 149
1 214
1 352
1 484
1 468
1 486
1 395
1 337
1 472
1 545
1 708
1 767
1 779
1 722
1 611
1 568
1 425
1 149
1 162
1 171
1 128
1 275
1 127
1 043
1 199
1 092
1 238
1 358
1 298
1 506
1 374
1 243
1 240
1 553
1 605
1 984
2 383
2 127
2 255
2 850
2 583
2 618
2 574
1 898
1 807
1 804
1 795
1 884
Depreciation & Amortization
465
470
423
396
339
306
302
233
180
121
84
96
142
149
157
164
132
133
135
137
136
137
139
139
142
142
143
143
142
142
137
130
121
113
106
106
104
99
98
92
90
103
112
121
131
131
132
133
137
144
153
164
176
181
183
183
178
179
181
183
186
189
200
211
221
231
230
230
Change in Deffered Taxes
(5)
16
20
21
30
(1)
0
(12)
(48)
(51)
(46)
(41)
(4)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(257)
(82)
(396)
(412)
(719)
(940)
(938)
(1 362)
(1 196)
(1 140)
(626)
(421)
(155)
(155)
(399)
(414)
(454)
(641)
(685)
(865)
(965)
(1 023)
(1 153)
(1 238)
(1 238)
(1 282)
(1 332)
(1 144)
(1 248)
(1 317)
(1 424)
(1 467)
(1 475)
(1 402)
(1 338)
(1 313)
(1 239)
(960)
(986)
(1 002)
(900)
(1 095)
(950)
(877)
(988)
(814)
(866)
(897)
(755)
(896)
(721)
(566)
(507)
(789)
(814)
(1 140)
(1 535)
(1 246)
(1 315)
(1 892)
(1 575)
(1 544)
(1 450)
(748)
(690)
(687)
(672)
(741)
Cash Taxes Paid
37
38
15
15
12
10
24
53
18
18
28
(6)
28
28
43
44
45
45
18
7
5
5
17
30
31
31
45
44
42
42
52
52
54
51
96
115
124
128
107
109
97
95
76
67
65
67
36
42
43
44
61
67
67
67
137
182
205
213
206
284
262
254
299
256
254
254
281
288
Cash Interest Paid
156
148
141
88
94
82
65
50
36
25
28
23
17
11
7
3
3
3
5
6
7
8
9
9
10
11
12
14
15
15
17
17
17
16
17
16
18
19
19
21
21
26
28
31
33
31
32
31
31
31
29
29
27
28
31
34
40
49
54
55
54
49
44
42
43
42
45
50
Change in Working Capital
(534)
(568)
(407)
70
176
639
385
435
306
(146)
9
(80)
(1)
28
(134)
(50)
(321)
(18)
62
358
229
250
204
240
288
360
495
480
482
224
264
351
316
459
485
426
357
338
269
214
284
307
179
326
408
329
570
486
335
425
363
481
472
269
223
(224)
(13)
113
238
633
355
441
258
403
573
465
344
52
Cash from Operating Activities
(278)
N/A
(368)
-32%
(287)
+22%
215
N/A
515
+139%
647
+26%
591
-9%
776
+31%
466
-40%
247
-47%
328
+33%
40
-88%
379
+839%
440
+16%
336
-24%
426
+27%
68
-84%
228
+235%
360
+58%
531
+48%
548
+3%
578
+5%
541
-7%
624
+16%
660
+6%
706
+7%
701
-1%
816
+16%
848
+4%
593
-30%
685
+16%
781
+14%
741
-5%
891
+20%
864
-3%
786
-9%
646
-18%
627
-3%
542
-13%
475
-12%
602
+27%
590
-2%
469
-21%
613
+31%
750
+22%
738
-2%
1 074
+46%
1 079
+0%
1 014
-6%
1 179
+16%
1 170
-1%
1 322
+13%
1 382
+5%
1 214
-12%
1 196
-1%
802
-33%
1 013
+26%
1 172
+16%
1 359
+16%
1 775
+31%
1 549
-13%
1 704
+10%
1 582
-7%
1 763
+11%
1 910
+8%
1 811
-5%
1 697
-6%
1 423
-16%
Investing Cash Flow
Capital Expenditures
(1 264)
(1 259)
(902)
(631)
(507)
(397)
(377)
(179)
(265)
(230)
(247)
(178)
(270)
(357)
(339)
(323)
(203)
(229)
(208)
(255)
(273)
(215)
(212)
(152)
(226)
(521)
(619)
(636)
(601)
(340)
(388)
(482)
(413)
(443)
(363)
(303)
(336)
(328)
(293)
(261)
(290)
(250)
(261)
(279)
(244)
(213)
(191)
(180)
(169)
(184)
(240)
(216)
(204)
(172)
(97)
(102)
(320)
(348)
(363)
(373)
(196)
(211)
(225)
(212)
(180)
(137)
(128)
(149)
Other Items
(145)
(161)
306
243
391
940
534
506
986
2 989
2 924
2 974
2 787
318
285
262
5
(134)
(248)
(143)
(145)
(176)
(91)
(206)
(244)
(115)
(62)
(38)
(12)
(28)
(62)
(71)
(31)
13
66
64
156
160
128
58
(70)
(118)
(154)
(85)
(166)
(116)
(21)
(37)
21
(4)
(80)
(152)
(676)
(709)
(687)
(471)
369
484
530
1 538
1 218
1 112
1 064
(20)
4
46
(337)
(399)
Cash from Investing Activities
(1 409)
N/A
(1 420)
-1%
(596)
+58%
(388)
+35%
(117)
+70%
544
N/A
157
-71%
328
+108%
721
+120%
2 759
+283%
2 677
-3%
2 796
+4%
2 517
-10%
(39)
N/A
(53)
-35%
(62)
-17%
(198)
-220%
(364)
-83%
(457)
-26%
(398)
+13%
(418)
-5%
(391)
+6%
(303)
+22%
(357)
-18%
(471)
-32%
(636)
-35%
(681)
-7%
(673)
+1%
(613)
+9%
(368)
+40%
(450)
-22%
(553)
-23%
(444)
+20%
(430)
+3%
(297)
+31%
(239)
+19%
(180)
+25%
(168)
+7%
(165)
+2%
(203)
-23%
(360)
-77%
(367)
-2%
(415)
-13%
(364)
+12%
(409)
-13%
(330)
+19%
(212)
+36%
(217)
-2%
(147)
+32%
(188)
-28%
(320)
-70%
(369)
-15%
(880)
-139%
(881)
0%
(784)
+11%
(573)
+27%
49
N/A
135
+177%
167
+24%
1 166
+596%
1 023
-12%
901
-12%
839
-7%
(232)
N/A
(175)
+25%
(91)
+48%
(464)
-411%
(548)
-18%
Financing Cash Flow
Net Issuance of Debt
1 320
1 614
586
308
(200)
(1 218)
(927)
(701)
(833)
(442)
(480)
(1 229)
(1 988)
(1 848)
(1 578)
(1 013)
44
263
231
470
501
383
246
286
338
386
497
467
388
540
460
302
152
52
(6)
249
301
240
349
425
576
493
622
439
327
276
(28)
(37)
(137)
(211)
(142)
(143)
245
447
522
713
234
24
(303)
(905)
(867)
(1 212)
(1 071)
(421)
(259)
196
266
659
Cash Paid for Dividends
0
0
0
0
0
0
0
(302)
(302)
0
(302)
(604)
(604)
0
0
(362)
(362)
(362)
(362)
(453)
(453)
(453)
(453)
(544)
(544)
(544)
(544)
(616)
(616)
(616)
(616)
(628)
(628)
(628)
(633)
(766)
(761)
0
(757)
5
(719)
0
0
(654)
(654)
0
0
(654)
(654)
0
0
(719)
(719)
0
0
(654)
(654)
0
0
(980)
(980)
0
0
(1 212)
(1 212)
0
0
(1 167)
Other
(37)
(291)
(276)
(274)
(268)
(26)
53
44
35
36
(37)
(40)
(30)
(25)
(19)
(19)
(18)
(6)
(13)
(30)
(5)
(14)
(7)
9
(17)
(19)
(29)
(7)
(8)
(8)
0
(31)
(18)
(18)
(19)
9
(10)
(12)
(12)
(25)
(23)
(27)
(29)
(33)
(33)
(31)
(32)
(32)
(33)
(32)
(32)
(32)
(31)
(31)
(139)
(143)
(150)
(160)
(94)
(93)
(91)
(116)
(97)
(109)
(105)
(74)
(90)
(94)
Cash from Financing Activities
1 283
N/A
1 322
+3%
310
-77%
34
-89%
(467)
N/A
(1 244)
-166%
(874)
+30%
(958)
-10%
(1 100)
-15%
(707)
+36%
(818)
-16%
(1 873)
-129%
(2 622)
-40%
(2 477)
+6%
(2 201)
+11%
(1 394)
+37%
(336)
+76%
(106)
+69%
(145)
-38%
(13)
+91%
43
N/A
(84)
N/A
(214)
-154%
(249)
-16%
(223)
+10%
(176)
+21%
(76)
+57%
(155)
-104%
(236)
-52%
(84)
+64%
(156)
-85%
(357)
-129%
(495)
-39%
(594)
-20%
(658)
-11%
(509)
+23%
(470)
+8%
(533)
-13%
(420)
+21%
(318)
+24%
(166)
+48%
(253)
-52%
(126)
+50%
(245)
-94%
(359)
-47%
(408)
-14%
(714)
-75%
(723)
-1%
(823)
-14%
(897)
-9%
(828)
+8%
(893)
-8%
(505)
+44%
(303)
+40%
(337)
-11%
(84)
+75%
(570)
-579%
(789)
-39%
(1 051)
-33%
(1 979)
-88%
(1 938)
+2%
(2 308)
-19%
(2 148)
+7%
(1 742)
+19%
(1 576)
+10%
(1 090)
+31%
(1 036)
+5%
(602)
+42%
Change in Cash
Effect of Foreign Exchange Rates
245
519
265
7
37
(274)
27
11
48
97
44
198
121
87
107
(15)
(4)
(0)
3
4
2
(0)
(2)
(2)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(160)
N/A
53
N/A
(308)
N/A
(132)
+57%
(32)
+76%
(327)
-917%
(99)
+70%
156
N/A
135
-13%
2 396
+1 671%
2 232
-7%
1 161
-48%
395
-66%
(1 989)
N/A
(1 811)
+9%
(1 046)
+42%
(470)
+55%
(241)
+49%
(239)
+1%
124
N/A
176
+41%
103
-41%
21
-80%
17
-20%
(33)
N/A
(106)
-218%
(56)
+47%
(13)
+78%
(1)
+91%
141
N/A
79
-44%
(130)
N/A
(198)
-52%
(133)
+33%
(91)
+32%
38
N/A
(5)
N/A
(75)
-1 548%
(43)
+42%
(46)
-7%
77
N/A
(30)
N/A
(73)
-141%
5
N/A
(19)
N/A
(0)
+99%
148
N/A
140
-6%
44
-68%
94
+113%
22
-76%
60
+167%
(3)
N/A
30
N/A
75
+150%
145
+92%
492
+240%
518
+5%
475
-8%
962
+102%
634
-34%
297
-53%
273
-8%
(211)
N/A
158
N/A
631
+298%
196
-69%
273
+39%
Free Cash Flow
Free Cash Flow
(1 543)
N/A
(1 627)
-5%
(1 189)
+27%
(416)
+65%
8
N/A
251
+3 157%
214
-15%
598
+180%
201
-66%
16
-92%
81
+395%
(137)
N/A
109
N/A
83
-24%
(3)
N/A
102
N/A
(135)
N/A
(1)
+99%
152
N/A
276
+82%
276
+0%
363
+32%
328
-10%
473
+44%
434
-8%
185
-57%
82
-56%
180
+120%
247
+37%
253
+2%
297
+17%
298
+1%
328
+10%
448
+37%
501
+12%
483
-4%
310
-36%
298
-4%
249
-16%
214
-14%
313
+46%
340
+9%
207
-39%
334
+61%
506
+51%
525
+4%
883
+68%
900
+2%
845
-6%
994
+18%
930
-6%
1 105
+19%
1 178
+7%
1 042
-12%
1 099
+6%
700
-36%
693
-1%
824
+19%
996
+21%
1 402
+41%
1 353
-3%
1 493
+10%
1 357
-9%
1 551
+14%
1 730
+12%
1 674
-3%
1 569
-6%
1 273
-19%