Universal Cement Corp
TWSE:1104

Watchlist Manager
Universal Cement Corp Logo
Universal Cement Corp
TWSE:1104
Watchlist
Price: 27.95 TWD Market Closed
Market Cap: 19.2B TWD
Have any thoughts about
Universal Cement Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Universal Cement Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 484
1 468
1 486
1 395
1 337
1 472
1 545
1 708
1 767
1 779
1 722
1 611
1 568
1 425
1 149
1 162
1 171
1 128
1 275
1 127
1 043
1 199
1 092
1 238
1 358
1 298
1 506
1 374
1 243
1 240
1 553
1 605
1 984
2 383
2 127
2 255
2 850
2 583
2 618
2 574
1 898
Depreciation & Amortization
139
142
142
143
143
142
142
137
130
121
113
106
106
104
99
98
92
90
103
112
121
131
131
132
133
137
144
153
164
176
181
183
183
178
179
181
183
186
189
200
211
Other Non-Cash Items
(1 238)
(1 238)
(1 282)
(1 332)
(1 144)
(1 248)
(1 317)
(1 424)
(1 467)
(1 475)
(1 402)
(1 338)
(1 313)
(1 239)
(960)
(986)
(1 002)
(900)
(1 095)
(950)
(877)
(988)
(814)
(866)
(897)
(755)
(896)
(721)
(566)
(507)
(789)
(814)
(1 140)
(1 535)
(1 246)
(1 315)
(1 892)
(1 575)
(1 544)
(1 450)
(748)
Cash Taxes Paid
30
31
31
45
44
42
42
52
52
54
51
96
115
124
128
107
109
97
95
76
67
65
67
36
42
43
44
61
67
67
67
137
182
205
213
206
284
262
254
299
256
Cash Interest Paid
9
10
11
12
14
15
15
17
17
17
16
17
16
18
19
19
21
21
26
28
31
33
31
32
31
31
31
29
29
27
28
31
34
40
49
54
55
54
49
44
42
Change in Working Capital
240
288
360
495
480
482
224
264
351
316
459
485
426
357
338
269
214
284
307
179
326
408
329
570
486
335
425
363
481
472
269
223
(224)
(13)
113
238
633
355
441
258
403
Cash from Operating Activities
624
N/A
660
+6%
706
+7%
701
-1%
816
+16%
848
+4%
593
-30%
685
+16%
781
+14%
741
-5%
891
+20%
864
-3%
786
-9%
646
-18%
627
-3%
542
-13%
475
-12%
602
+27%
590
-2%
469
-21%
613
+31%
750
+22%
738
-2%
1 074
+46%
1 079
+0%
1 014
-6%
1 179
+16%
1 170
-1%
1 322
+13%
1 382
+5%
1 214
-12%
1 196
-1%
802
-33%
1 013
+26%
1 172
+16%
1 359
+16%
1 775
+31%
1 549
-13%
1 704
+10%
1 582
-7%
1 763
+11%
Investing Cash Flow
Capital Expenditures
(152)
(226)
(521)
(619)
(636)
(601)
(340)
(388)
(482)
(413)
(443)
(363)
(303)
(336)
(328)
(293)
(261)
(290)
(250)
(261)
(279)
(244)
(213)
(191)
(180)
(169)
(184)
(240)
(216)
(204)
(172)
(97)
(102)
(320)
(348)
(363)
(373)
(196)
(211)
(225)
(212)
Other Items
(206)
(244)
(115)
(62)
(38)
(12)
(28)
(62)
(71)
(31)
13
66
64
156
160
128
58
(70)
(118)
(154)
(85)
(166)
(116)
(21)
(37)
21
(4)
(80)
(152)
(676)
(709)
(687)
(471)
369
484
530
1 538
1 218
1 112
1 064
(20)
Cash from Investing Activities
(357)
N/A
(471)
-32%
(636)
-35%
(681)
-7%
(673)
+1%
(613)
+9%
(368)
+40%
(450)
-22%
(553)
-23%
(444)
+20%
(430)
+3%
(297)
+31%
(239)
+19%
(180)
+25%
(168)
+7%
(165)
+2%
(203)
-23%
(360)
-77%
(367)
-2%
(415)
-13%
(364)
+12%
(409)
-13%
(330)
+19%
(212)
+36%
(217)
-2%
(147)
+32%
(188)
-28%
(320)
-70%
(369)
-15%
(880)
-139%
(881)
0%
(784)
+11%
(573)
+27%
49
N/A
135
+177%
167
+24%
1 166
+596%
1 023
-12%
901
-12%
839
-7%
(232)
N/A
Financing Cash Flow
Net Issuance of Debt
286
338
386
497
467
388
540
460
302
152
52
(6)
249
301
240
349
425
576
493
622
439
327
276
(28)
(37)
(137)
(211)
(142)
(143)
245
447
522
713
234
24
(303)
(905)
(867)
(1 212)
(1 071)
(421)
Cash Paid for Dividends
(544)
(544)
(544)
(544)
(616)
(616)
(616)
(616)
(628)
(628)
(628)
(633)
(766)
(761)
0
(757)
5
(719)
0
0
(654)
(654)
0
0
(654)
(654)
0
0
(719)
(719)
0
0
(654)
(654)
0
0
(980)
(980)
0
0
(1 212)
Other
9
(17)
(19)
(29)
(7)
(8)
(8)
0
(31)
(18)
(18)
(19)
9
(10)
(12)
(12)
(25)
(23)
(27)
(29)
(33)
(33)
(31)
(32)
(32)
(33)
(32)
(32)
(32)
(31)
(31)
(139)
(143)
(150)
(160)
(94)
(93)
(91)
(116)
(97)
(109)
Cash from Financing Activities
(249)
N/A
(223)
+10%
(176)
+21%
(76)
+57%
(155)
-104%
(236)
-52%
(84)
+64%
(156)
-85%
(357)
-129%
(495)
-39%
(594)
-20%
(658)
-11%
(509)
+23%
(470)
+8%
(533)
-13%
(420)
+21%
(318)
+24%
(166)
+48%
(253)
-52%
(126)
+50%
(245)
-94%
(359)
-47%
(408)
-14%
(714)
-75%
(723)
-1%
(823)
-14%
(897)
-9%
(828)
+8%
(893)
-8%
(505)
+44%
(303)
+40%
(337)
-11%
(84)
+75%
(570)
-579%
(789)
-39%
(1 051)
-33%
(1 979)
-88%
(1 938)
+2%
(2 308)
-19%
(2 148)
+7%
(1 742)
+19%
Change in Cash
Effect of Foreign Exchange Rates
(2)
0
0
0
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
17
N/A
(33)
N/A
(106)
-218%
(56)
+47%
(13)
+78%
(1)
+91%
141
N/A
79
-44%
(130)
N/A
(198)
-52%
(133)
+33%
(91)
+32%
38
N/A
(5)
N/A
(75)
-1 548%
(43)
+42%
(46)
-7%
77
N/A
(30)
N/A
(73)
-141%
5
N/A
(19)
N/A
(0)
+99%
148
N/A
140
-6%
44
-68%
94
+113%
22
-76%
60
+167%
(3)
N/A
30
N/A
75
+150%
145
+92%
492
+240%
518
+5%
475
-8%
962
+102%
634
-34%
297
-53%
273
-8%
(211)
N/A
Free Cash Flow
Free Cash Flow
473
N/A
434
-8%
185
-57%
82
-56%
180
+120%
247
+37%
253
+2%
297
+17%
298
+1%
328
+10%
448
+37%
501
+12%
483
-4%
310
-36%
298
-4%
249
-16%
214
-14%
313
+46%
340
+9%
207
-39%
334
+61%
506
+51%
525
+4%
883
+68%
900
+2%
845
-6%
994
+18%
930
-6%
1 105
+19%
1 178
+7%
1 042
-12%
1 099
+6%
700
-36%
693
-1%
824
+19%
996
+21%
1 402
+41%
1 353
-3%
1 493
+10%
1 357
-9%
1 551
+14%

See Also

Discover More