Taiwan Cement Corp
TWSE:1101

Watchlist Manager
Taiwan Cement Corp Logo
Taiwan Cement Corp
TWSE:1101
Watchlist
Price: 25 TWD Market Closed
Market Cap: 193.8B TWD

Relative Value

The Relative Value of one Taiwan Cement Corp stock under the Base Case scenario is 39.07 TWD. Compared to the current market price of 25 TWD, Taiwan Cement Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.07 TWD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
1
Forward
1.2
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
16
Forward
39.3
vs History
0
vs Industry
35
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
4
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
15
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
0
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
1.9
vs History
4
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
0
vs Industry
33
Median 3Y
0
Median 5Y
0
Industry
10
Forward
10.1
vs History
0
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
13
Forward
19.1
vs History
0
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
0
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
12
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Taiwan Cement Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Cement Corp
TWSE:1101
187.3B TWD 1.2 -32.6 9.4 21.8
IE
CRH PLC
NYSE:CRH
82.4B USD 2.2 24 12.9 18.1
CH
Holcim AG
SIX:HOLN
42B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
41.5B EUR 1.5 5.4 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52.2 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
40.4B USD 5.1 36.1 19.3 28.1
US
Martin Marietta Materials Inc
NYSE:MLM
39.3B USD 5.9 34.1 20.2 28.3
DE
Heidelberg Materials AG
XMUN:HEI
27B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.3 33.9 21.1 24.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.7 9.5 12.3
MX
Cemex SAB de CV
NYSE:CX
18.4B USD 1.2 13.5 8.2 15.2