E

Exco Technologies Ltd
TSX:XTC

Watchlist Manager
Exco Technologies Ltd
TSX:XTC
Watchlist
Price: 8.6 CAD 0.82%
Market Cap: 331.5m CAD
Have any thoughts about
Exco Technologies Ltd?
Write Note

Relative Value

The Relative Value of one XTC stock under the Base Case scenario is 14.03 CAD. Compared to the current market price of 8.6 CAD, Exco Technologies Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTC Relative Value
Base Case
14.03 CAD
Undervaluation 39%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
60
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
57
vs Industry
51
Median 3Y
12.3
Median 5Y
10.8
Industry
16.9
Forward
11.1
vs History
61
vs Industry
57
Median 3Y
8
Median 5Y
5.3
Industry
9
vs History
33
vs Industry
31
Median 3Y
17.3
Median 5Y
14
Industry
17
vs History
39
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
53
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
50
vs Industry
58
Median 3Y
3.4
Median 5Y
3.1
Industry
4.8
vs History
61
vs Industry
55
Median 3Y
6
Median 5Y
5.2
Industry
9.7
Forward
5
vs History
57
vs Industry
52
Median 3Y
9.5
Median 5Y
9
Industry
13.8
Forward
10.8
vs History
57
vs Industry
53
Median 3Y
7.8
Median 5Y
6.3
Industry
10.3
vs History
25
vs Industry
32
Median 3Y
11.1
Median 5Y
6.9
Industry
14.3
vs History
39
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

XTC Competitors Multiples
Exco Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Exco Technologies Ltd
TSX:XTC
329.5m CAD 0.5 10.7 5 8.5
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 20.5 7.6 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
149.4B CNY 4.1 23.7 19.9 19.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.3T KRW 0.4 6.6 4.7 6.6
IE
Aptiv PLC
NYSE:APTV
14.8B USD 0.7 6.1 7.2 10.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 12.5 4.9 8.7
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
90.5B CNY 4 36 30.2 30.2
DE
Continental AG
XETRA:CON
12.2B EUR 0.3 14.9 3.7 9.1
CA
Magna International Inc
TSX:MG
17.8B CAD 0.3 11.8 4.8 8.6
IN
Bosch Ltd
NSE:BOSCHLTD
998.8B INR 5.9 39.2 32.3 37.7

See Also

Discover More
Back to Top