WSP Global Inc
TSX:WSP

Watchlist Manager
WSP Global Inc Logo
WSP Global Inc
TSX:WSP
Watchlist
Price: 250.15 CAD -0.42% Market Closed
Market Cap: 32.7B CAD

Relative Value

The Relative Value of one WSP stock under the Base Case scenario is 302.77 CAD. Compared to the current market price of 250.15 CAD, WSP Global Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSP Relative Value
Base Case
302.77 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
19
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9
Forward
2.3
vs History
92
vs Industry
9
Median 3Y
46.3
Median 5Y
45.5
Industry
16
Forward
25.9
vs History
84
vs Industry
12
Median 3Y
24.3
Median 5Y
22.5
Industry
8.9
vs History
6
vs Industry
18
Median 3Y
25.3
Median 5Y
19.8
Industry
14.8
vs History
57
vs Industry
10
Median 3Y
3.9
Median 5Y
3.8
Industry
1.3
vs History
57
vs Industry
20
Median 3Y
2.1
Median 5Y
2
Industry
1.1
Forward
2.6
vs History
52
vs Industry
60
Median 3Y
2.7
Median 5Y
2.7
Industry
5.5
vs History
68
vs Industry
17
Median 3Y
15.7
Median 5Y
15.6
Industry
9.9
Forward
14
vs History
93
vs Industry
14
Median 3Y
24.6
Median 5Y
24.9
Industry
12.7
Forward
20.7
vs History
84
vs Industry
12
Median 3Y
28
Median 5Y
24.6
Industry
10.3
vs History
84
vs Industry
13
Median 3Y
33.2
Median 5Y
28.1
Industry
12.7
vs History
33
vs Industry
11
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

WSP Competitors Multiples
WSP Global Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
WSP Global Inc
TSX:WSP
32.7B CAD 1.8 37.3 14.7 21.2
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.8B USD 2.4 63.6 29.1 45.8
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
39.9B EUR 4.3 11.9 33.9 49.9
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
US
Comfort Systems USA Inc
NYSE:FIX
33.8B USD 4.1 40.3 26.4 29.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.9B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
WSP Global Inc
TSX:WSP
Average EV/EBITDA: 20.6
14.7
14%
1.1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.1
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
33.9
10%
3.4
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5