Wheaton Precious Metals Corp
TSX:WPM

Watchlist Manager
Wheaton Precious Metals Corp Logo
Wheaton Precious Metals Corp
TSX:WPM
Watchlist
Price: 161.74 CAD 0.15% Market Closed
Market Cap: 73.4B CAD

Relative Value

The Relative Value of one WPM stock under the Base Case scenario is 82.16 CAD. Compared to the current market price of 161.74 CAD, Wheaton Precious Metals Corp is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WPM Relative Value
Base Case
82.16 CAD
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
27
Median 3Y
22.4
Median 5Y
19.7
Industry
2
Forward
25.4
vs History
9
vs Industry
3
Median 3Y
41.9
Median 5Y
35.5
Industry
18.8
Forward
43.6
vs History
0
vs Industry
6
Median 3Y
29.7
Median 5Y
27.3
Industry
10.9
vs History
22
vs Industry
3
Median 3Y
43.4
Median 5Y
43.9
Industry
18.4
vs History
0
vs Industry
13
Median 3Y
3.4
Median 5Y
3.2
Industry
2.1
vs History
0
vs Industry
26
Median 3Y
21.6
Median 5Y
19.4
Industry
2.5
Forward
24.8
vs History
4
vs Industry
8
Median 3Y
37.6
Median 5Y
34.3
Industry
8.3
vs History
0
vs Industry
5
Median 3Y
30.3
Median 5Y
27.1
Industry
12.3
Forward
30.6
vs History
1
vs Industry
4
Median 3Y
43.1
Median 5Y
39.3
Industry
14.9
Forward
37
vs History
0
vs Industry
8
Median 3Y
28.9
Median 5Y
26.7
Industry
12.4
vs History
4
vs Industry
3
Median 3Y
41.4
Median 5Y
34.8
Industry
16.8
vs History
0
vs Industry
15
Median 3Y
3.6
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

WPM Competitors Multiples
Wheaton Precious Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.2 53.3 38.9 49.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 739 36 534.3 20 154.9 23 129
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
841.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
122.1B AUD 63.3 179.9 129.6 145.4
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
HK
Zijin Gold International Co Ltd
HKEX:2259
368.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Wheaton Precious Metals Corp
TSX:WPM
Average EV/EBITDA: 2 547.3
38.9
32%
1.2
RU
P
Polyus PJSC
LSE:PLZL
20 154.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
129.6
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Wheaton Precious Metals Corp
TSX:WPM
Average EV/EBIT: 2 923.7
49.6
28%
1.8
RU
P
Polyus PJSC
LSE:PLZL
23 129
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
145.4
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
Not Available N/A N/A