Whitecap Resources Inc
TSX:WCP

Watchlist Manager
Whitecap Resources Inc Logo
Whitecap Resources Inc
TSX:WCP
Watchlist
Price: 9.59 CAD 1.91% Market Closed
Market Cap: 5.6B CAD
Have any thoughts about
Whitecap Resources Inc?
Write Note

Income Statement

Earnings Waterfall
Whitecap Resources Inc

Revenue
3.3B CAD
Cost of Revenue
-856.9m CAD
Gross Profit
2.5B CAD
Operating Expenses
-1.5B CAD
Operating Income
970.5m CAD
Other Expenses
-93.7m CAD
Net Income
876.8m CAD

Income Statement
Whitecap Resources Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
760
N/A
1 040
+37%
1 042
+0%
859
-17%
737
-14%
482
-35%
506
+5%
469
-7%
502
+7%
536
+7%
652
+22%
789
+21%
828
+5%
920
+11%
895
-3%
904
+1%
1 058
+17%
1 316
+24%
1 267
-4%
1 344
+6%
1 287
-4%
1 092
-15%
1 141
+4%
959
-16%
889
-7%
811
-9%
984
+21%
1 401
+42%
1 797
+28%
2 278
+27%
2 737
+20%
3 284
+20%
3 603
+10%
3 919
+9%
3 845
-2%
3 482
-9%
3 411
-2%
3 230
-5%
3 226
0%
3 367
+4%
3 312
-2%
Gross Profit
Cost of Revenue
(113)
(130)
(143)
(148)
(147)
(147)
(146)
(145)
(150)
(160)
(178)
(199)
(217)
(232)
(259)
(283)
(307)
(327)
(328)
(326)
(322)
(321)
(322)
(314)
(309)
(301)
(333)
(407)
(479)
(556)
(605)
(646)
(699)
(766)
(797)
(814)
(816)
(805)
(831)
(845)
(857)
Gross Profit
647
N/A
910
+41%
898
-1%
711
-21%
590
-17%
335
-43%
361
+8%
324
-10%
352
+9%
376
+7%
474
+26%
590
+24%
612
+4%
688
+12%
637
-7%
621
-2%
751
+21%
989
+32%
939
-5%
1 017
+8%
965
-5%
771
-20%
819
+6%
645
-21%
580
-10%
510
-12%
651
+28%
994
+53%
1 318
+33%
1 722
+31%
2 132
+24%
2 638
+24%
2 904
+10%
3 152
+9%
3 048
-3%
2 668
-12%
2 595
-3%
2 425
-7%
2 395
-1%
2 521
+5%
2 455
-3%
Operating Income
Operating Expenses
(277)
(319)
(339)
(367)
(866)
(907)
(906)
(889)
(401)
(94)
(111)
(140)
(167)
(482)
(515)
(556)
(589)
(616)
(627)
(619)
(611)
(629)
(690)
(632)
(579)
(497)
(480)
(597)
(717)
(881)
(1 004)
(1 113)
(1 240)
(1 361)
(1 418)
(1 423)
(1 429)
(1 400)
(1 430)
(1 476)
(1 485)
Selling, General & Administrative
(35)
(52)
(44)
(50)
(53)
(76)
(66)
(61)
(59)
(58)
(55)
(62)
(69)
(90)
(88)
(101)
(109)
(124)
(122)
(118)
(122)
(144)
(150)
(144)
(141)
(124)
(113)
(173)
(233)
(306)
(359)
(407)
(455)
(512)
(532)
(522)
(517)
(495)
(496)
(498)
(486)
Research & Development
(9)
(11)
(10)
(7)
(5)
(5)
(5)
(6)
(6)
(5)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(5)
(6)
(6)
(6)
(9)
(8)
(8)
(7)
(14)
(16)
(15)
Depreciation & Amortization
(227)
(258)
(279)
(303)
(800)
(825)
(827)
(812)
(325)
(21)
(242)
(266)
(285)
(386)
(410)
(438)
(463)
(487)
(488)
(485)
(477)
(486)
(495)
(457)
(418)
(358)
(345)
(399)
(454)
(546)
(615)
(673)
(748)
(807)
(841)
(856)
(868)
(865)
(887)
(926)
(948)
Other Operating Expenses
(5)
2
(6)
(7)
(8)
(1)
(9)
(11)
(11)
(10)
189
190
188
(4)
(15)
(15)
(16)
(4)
(16)
(14)
(11)
3
(44)
(28)
(18)
(13)
(18)
(23)
(28)
(24)
(24)
(28)
(31)
(36)
(37)
(36)
(36)
(34)
(34)
(36)
(35)
Operating Income
371
N/A
592
+60%
559
-5%
344
-38%
(276)
N/A
(572)
-108%
(546)
+5%
(566)
-4%
(49)
+91%
282
N/A
363
+29%
450
+24%
445
-1%
206
-54%
121
-41%
65
-46%
162
+148%
373
+130%
313
-16%
399
+28%
354
-11%
143
-60%
130
-9%
14
-89%
1
-96%
13
+2 067%
171
+1 215%
397
+132%
601
+51%
841
+40%
1 128
+34%
1 525
+35%
1 664
+9%
1 791
+8%
1 629
-9%
1 246
-24%
1 166
-6%
1 025
-12%
965
-6%
1 045
+8%
971
-7%
Pre-Tax Income
Interest Income Expense
(28)
(44)
(54)
(53)
(56)
(50)
(41)
(41)
(39)
(39)
(38)
(37)
(36)
(35)
(40)
(47)
(54)
(59)
(60)
(61)
(59)
(49)
147
77
55
28
(205)
(299)
(355)
(331)
(417)
(335)
(193)
(218)
(21)
92
(73)
68
(66)
(102)
135
Non-Reccuring Items
(6)
3
5
22
17
14
18
(9)
(6)
(4)
(7)
4
4
(332)
(333)
(333)
(334)
(221)
(221)
(221)
(219)
(297)
(3 193)
(3 193)
(3 192)
(2 459)
423
421
2 271
1 839
2 479
2 481
618
649
20
20
31
0
0
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
5
23
19
19
20
2
78
78
78
78
2
4
3
Pre-Tax Income
337
N/A
551
+63%
510
-7%
313
-39%
(314)
N/A
(608)
-93%
(568)
+7%
(616)
-8%
(94)
+85%
240
N/A
318
+33%
416
+31%
413
-1%
(161)
N/A
(251)
-56%
(315)
-25%
(226)
+28%
94
N/A
32
-66%
117
+265%
75
-36%
(203)
N/A
(2 916)
-1 334%
(3 102)
-6%
(3 137)
-1%
(2 418)
+23%
394
N/A
524
+33%
2 523
+382%
2 372
-6%
3 210
+35%
3 690
+15%
2 109
-43%
2 225
+5%
1 706
-23%
1 436
-16%
1 202
-16%
1 171
-3%
901
-23%
947
+5%
1 109
+17%
Net Income
Tax Provision
(52)
(98)
(91)
(98)
67
107
99
126
(14)
(69)
(89)
(114)
(113)
37
60
75
53
(28)
(12)
(35)
(20)
48
701
750
756
573
(108)
(141)
(638)
(596)
(800)
(918)
(528)
(549)
(420)
(354)
(292)
(282)
(215)
(192)
(232)
Income from Continuing Operations
285
453
419
216
(248)
(501)
(470)
(489)
(107)
171
229
302
299
(124)
(191)
(239)
(174)
65
20
82
55
(156)
(2 215)
(2 351)
(2 381)
(1 845)
286
383
1 885
1 777
2 409
2 771
1 581
1 676
1 286
1 081
909
889
686
755
877
Net Income (Common)
285
N/A
453
+59%
419
-8%
216
-49%
(248)
N/A
(501)
-102%
(470)
+6%
(489)
-4%
(107)
+78%
171
N/A
229
+34%
302
+32%
299
-1%
(124)
N/A
(191)
-54%
(239)
-25%
(174)
+27%
65
N/A
20
-69%
82
+305%
55
-33%
(156)
N/A
(2 215)
-1 321%
(2 351)
-6%
(2 381)
-1%
(1 845)
+23%
286
N/A
383
+34%
1 885
+392%
1 777
-6%
2 409
+36%
2 771
+15%
1 581
-43%
1 676
+6%
1 286
-23%
1 081
-16%
909
-16%
889
-2%
686
-23%
755
+10%
877
+16%
EPS (Diluted)
1.14
N/A
1.94
+70%
1.65
-15%
0.76
-54%
-0.82
N/A
-1.76
-115%
-1.53
+13%
-1.53
N/A
-0.29
+81%
0.5
N/A
0.6
+20%
0.81
+35%
0.8
-1%
-0.33
N/A
-0.45
-36%
-0.57
-27%
-0.41
+28%
0.15
N/A
0.05
-67%
0.2
+300%
0.13
-35%
-0.38
N/A
-5.43
-1 329%
-5.76
-6%
-5.77
0%
-4.52
+22%
0.54
N/A
0.61
+13%
2.95
+384%
2.95
N/A
3.79
+28%
4.43
+17%
2.55
-42%
2.7
+6%
2.1
-22%
1.76
-16%
1.49
-15%
1.46
-2%
1.13
-23%
1.25
+11%
1.46
+17%

See Also

Discover More