Waste Connections Inc
TSX:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
TSX:WCN
Watchlist
Price: 271.32 CAD -0.15% Market Closed
Market Cap: 70B CAD

Intrinsic Value

The intrinsic value of one WCN stock under the Base Case scenario is 206.51 CAD. Compared to the current market price of 271.32 CAD, Waste Connections Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WCN Intrinsic Value
206.51 CAD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Waste Connections Inc

WCN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WCN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Waste Connections Inc
TSX:WCN
CA
Commercial Services & Supplies
Market Cap
70B CAD
IPO
Apr 25, 2002
CA
Commercial Services & Supplies
Market Cap
70B CAD
IPO
Apr 25, 2002
Price
CA$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition for disposal facilities in the secondary markets where Waste Connections traditionally benefits from limited rivalry could pressure margins and erode its local pricing power.

Bull Theses

Waste Connections’ focus on exclusive and secondary markets helps lock in contracts with limited competition, providing a stable recurring revenue stream and strong pricing leverage.

Show More Less
How do you feel about WCN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Waste Connections Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waste Connections Inc

Current Assets 1.2B
Cash & Short-Term Investments 62.4m
Receivables 972.6m
Other Current Assets 191.9m
Non-Current Assets 18.6B
PP&E 8.3B
Intangibles 9.9B
Other Non-Current Assets 304.7m
Efficiency

Free Cash Flow Analysis
Waste Connections Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Waste Connections Inc

Revenue
8.9B USD
Cost of Revenue
-5.2B USD
Gross Profit
3.7B USD
Operating Expenses
-2B USD
Operating Income
1.7B USD
Other Expenses
-1.1B USD
Net Income
617.6m USD
Fundamental Scores

WCN Profitability Score
Profitability Due Diligence

Waste Connections Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Waste Connections Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

WCN Solvency Score
Solvency Due Diligence

Waste Connections Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
43/100
Solvency
Score

Waste Connections Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WCN Price Targets Summary
Waste Connections Inc

Wall Street analysts forecast WCN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WCN is 205.29 CAD with a low forecast of 195.94 CAD and a high forecast of 222.6 CAD.

Lowest
Price Target
195.94 CAD
28% Downside
Average
Price Target
205.29 CAD
24% Downside
Highest
Price Target
222.6 CAD
18% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

WCN News

Other Videos
What is the Intrinsic Value of one WCN stock?

The intrinsic value of one WCN stock under the Base Case scenario is 206.51 CAD.

Is WCN stock undervalued or overvalued?

Compared to the current market price of 271.32 CAD, Waste Connections Inc is Overvalued by 24%.

Back to Top