Waste Connections Inc
TSX:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
TSX:WCN
Watchlist
Price: 269.43 CAD 1.53% Market Closed
Market Cap: 69.5B CAD
Have any thoughts about
Waste Connections Inc?
Write Note

Intrinsic Value

The intrinsic value of one WCN stock under the Base Case scenario is 180.63 CAD. Compared to the current market price of 269.43 CAD, Waste Connections Inc is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WCN Intrinsic Value
180.63 CAD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Waste Connections Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WCN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WCN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Waste Connections Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Waste Connections Inc

Provide an overview of the primary business activities
of Waste Connections Inc.

What unique competitive advantages
does Waste Connections Inc hold over its rivals?

What risks and challenges
does Waste Connections Inc face in the near future?

Summarize the latest earnings call
of Waste Connections Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waste Connections Inc.

Provide P/S
for Waste Connections Inc.

Provide P/E
for Waste Connections Inc.

Provide P/OCF
for Waste Connections Inc.

Provide P/FCFE
for Waste Connections Inc.

Provide P/B
for Waste Connections Inc.

Provide EV/S
for Waste Connections Inc.

Provide EV/GP
for Waste Connections Inc.

Provide EV/EBITDA
for Waste Connections Inc.

Provide EV/EBIT
for Waste Connections Inc.

Provide EV/OCF
for Waste Connections Inc.

Provide EV/FCFF
for Waste Connections Inc.

Provide EV/IC
for Waste Connections Inc.

Show me price targets
for Waste Connections Inc made by professional analysts.

What are the Revenue projections
for Waste Connections Inc?

How accurate were the past Revenue estimates
for Waste Connections Inc?

What are the Net Income projections
for Waste Connections Inc?

How accurate were the past Net Income estimates
for Waste Connections Inc?

What are the EPS projections
for Waste Connections Inc?

How accurate were the past EPS estimates
for Waste Connections Inc?

What are the EBIT projections
for Waste Connections Inc?

How accurate were the past EBIT estimates
for Waste Connections Inc?

Compare the revenue forecasts
for Waste Connections Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Waste Connections Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waste Connections Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waste Connections Inc compared to its peers.

Compare the P/E ratios
of Waste Connections Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Waste Connections Inc with its peers.

Analyze the financial leverage
of Waste Connections Inc compared to its main competitors.

Show all profitability ratios
for Waste Connections Inc.

Provide ROE
for Waste Connections Inc.

Provide ROA
for Waste Connections Inc.

Provide ROIC
for Waste Connections Inc.

Provide ROCE
for Waste Connections Inc.

Provide Gross Margin
for Waste Connections Inc.

Provide Operating Margin
for Waste Connections Inc.

Provide Net Margin
for Waste Connections Inc.

Provide FCF Margin
for Waste Connections Inc.

Show all solvency ratios
for Waste Connections Inc.

Provide D/E Ratio
for Waste Connections Inc.

Provide D/A Ratio
for Waste Connections Inc.

Provide Interest Coverage Ratio
for Waste Connections Inc.

Provide Altman Z-Score Ratio
for Waste Connections Inc.

Provide Quick Ratio
for Waste Connections Inc.

Provide Current Ratio
for Waste Connections Inc.

Provide Cash Ratio
for Waste Connections Inc.

What is the historical Revenue growth
over the last 5 years for Waste Connections Inc?

What is the historical Net Income growth
over the last 5 years for Waste Connections Inc?

What is the current Free Cash Flow
of Waste Connections Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Waste Connections Inc.

Business Breakdown

Waste Connections Inc. is a leading provider of integrated waste management services across the United States and Canada, carving a niche in a sector that often flies under the radar but is fundamental to modern living. Founded in 1997 and headquartered in the picturesque town of The Woodlands, Texas, the company has expanded its footprint significantly through strategic acquisitions and organic growth. This growth strategy is rooted in the belief that waste management isn’t just about disposal; it’s about creating sustainable solutions that protect the environment while maximizing efficiency for its customers. With operations spanning collection, transfer, disposal, and recycling, Waste Con...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waste Connections Inc

Current Assets 1.4B
Cash & Short-Term Investments 115.3m
Receivables 990.9m
Other Current Assets 249m
Non-Current Assets 18.7B
PP&E 8.5B
Intangibles 9.9B
Other Non-Current Assets 288.8m
Current Liabilities 1.8B
Accounts Payable 706.3m
Accrued Liabilities 592.4m
Other Current Liabilities 455.4m
Non-Current Liabilities 10.1B
Long-Term Debt 8.2B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Waste Connections Inc

Revenue
8.7B USD
Cost of Revenue
-5.1B USD
Gross Profit
3.6B USD
Operating Expenses
-1.9B USD
Operating Income
1.7B USD
Other Expenses
-760.9m USD
Net Income
940.3m USD

Free Cash Flow Analysis
Waste Connections Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Waste Connections reported a strong third quarter with revenue of $2.34 billion, marking a 13.3% year-over-year increase. Core pricing improved by 6.8%, with adjusted EBITDA rising 17.3% to $787.4 million, achieving a margin of 33.7%. The company raised its 2024 revenue guidance to $8.9 billion and adjusted EBITDA to $2.91 billion, exceeding previous estimates. Q4 expectations target approximately $2.24 billion in revenue with $740 million in adjusted EBITDA. Notably, the company's dividend increased by 10.5%, supported by sustained cash flow and operational efficiency. Looking ahead, Waste Connections anticipates high single-digit EBITDA growth and mid- to high-single-digit revenue growth for 2025.

What is Earnings Call?
Fundamental Scores

WCN Profitability Score
Profitability Due Diligence

Waste Connections Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
57/100
Profitability
Score

Waste Connections Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

WCN Solvency Score
Solvency Due Diligence

Waste Connections Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Waste Connections Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WCN Price Targets Summary
Waste Connections Inc

Wall Street analysts forecast WCN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WCN is 273.14 CAD with a low forecast of 257.55 CAD and a high forecast of 298.21 CAD.

Lowest
Price Target
257.55 CAD
4% Downside
Average
Price Target
273.14 CAD
1% Upside
Highest
Price Target
298.21 CAD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WCN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WCN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

WCN News

Other Videos

Profile

Waste Connections Inc Logo
Waste Connections Inc

Country

Canada

Industry

Commercial Services & Supplies

Market Cap

69.5B CAD

Dividend Yield

0.52%

Description

Waste Connections, Inc. engages in the provision of non-hazardous waste collection, transfer, and disposal services. The company is headquartered in Woodbridge, Ontario and currently employs 19,998 full-time employees. The company went IPO on 2002-04-25. The firm provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the United States, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. The firm operates through five geographic segments: Southern, Eastern, Western, Central, and Canada. The company offers a range of commercial services, including commercial waste collection, commercial recycling, shredding service, dumpster rental, intermodal container services, and portable toilets services. In addition, the Company also provides residential services such as residential garbage collection, residential yard waste removal, and residential dumpster rental services.

Contact

ONTARIO
Woodbridge
6220 Hwy 7, Suite 600
+19055327510.0
www.wasteconnections.com

IPO

2002-04-25

Employees

19 998

Officers

Founder, CEO, President & Director
Mr. Ronald J. Mittelstaedt
Executive VP & CFO
Ms. Mary Anne Whitney
COO & Executive VP
Mr. Darrell W. Chambliss
Executive VP, General Counsel & Secretary
Mr. Patrick J. Shea
Executive Vice President of Engineering & Disposal
Mr. James M. Little
Senior VP & Chief Accounting Office
Mr. Matthew Stephen Black
Show More
Senior VP & Chief Information Officer
Mr. Eric O. Hansen
Vice President of Investor Relations
Mr. Joe Gregory Box Jr.
VP & Deputy General Counsel of Compliance and Government Affairs
Mr. John M. Perkey
Vice President of Sales & Customer Engagement
Mr. Colin G. Wittke
Show Less

See Also

Discover More
What is the Intrinsic Value of one WCN stock?

The intrinsic value of one WCN stock under the Base Case scenario is 180.63 CAD.

Is WCN stock undervalued or overvalued?

Compared to the current market price of 269.43 CAD, Waste Connections Inc is Overvalued by 33%.

Back to Top