Waterloo Brewing Ltd
TSX:WBR

Watchlist Manager
Waterloo Brewing Ltd Logo
Waterloo Brewing Ltd
TSX:WBR
Watchlist
Price: 4.01 CAD 0.5% Market Closed
Market Cap: 144m CAD
Have any thoughts about
Waterloo Brewing Ltd?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of WBR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WBR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
1.3
vs History
vs Industry
Median 3Y
74.5
Median 5Y
74.5
Industry
19.9
Forward
198.5
vs History
vs Industry
Median 3Y
19.2
Median 5Y
19.2
Industry
13.6
vs History
vs Industry
Median 3Y
137.7
Median 5Y
90.4
Industry
21.4
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.2
Industry
2.2
vs History
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1.9
Forward
1.9
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
5.1
vs History
vs Industry
Median 3Y
12.4
Median 5Y
12.4
Industry
12.2
Forward
11.9
vs History
vs Industry
Median 3Y
42.9
Median 5Y
37.4
Industry
15.7
Forward
22.6
vs History
vs Industry
Median 3Y
27.3
Median 5Y
27.3
Industry
14.6
vs History
vs Industry
Median 3Y
37.1
Median 5Y
37.1
Industry
20.3
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6

Multiples Across Competitors

WBR Competitors Multiples
Waterloo Brewing Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Waterloo Brewing Ltd
TSX:WBR
144m CAD 1.4 74.5 12.4 42.9
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2 24.8 9.1 12.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
95.1B EUR 1.7 15.2 8.1 11.1
NL
Heineken NV
AEX:HEIA
38.7B EUR 1.3 36.8 7 12.6
BR
Ambev SA
BOVESPA:ABEV3
192.2B BRL 2.3 13.8 27.1 0
NL
Heineken Holding NV
AEX:HEIO
16.3B EUR 0.5 30.3 4.6 9.4
JP
Asahi Group Holdings Ltd
TSE:2502
2.5T JPY 0.9 14.4 8.9 14.5
CN
Tsingtao Brewery Co Ltd
SSE:600600
107.8B CNY 3.4 24.8 16.6 16.6
CA
Molson Coors Canada Inc
OTC:MXGBF
13.3B USD 0 0 0 0
DK
Carlsberg A/S
CSE:CARL B
90.6B DKK 1.2 -2.2 7.5 10.4
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
96.8B HKD 1.9 17.3 4.7 8.5
P/E Multiple
Earnings Growth P/E to Growth
CA
Waterloo Brewing Ltd
TSX:WBR
Average P/E: 28
74.5
N/A N/A
BE
Anheuser-Busch Inbev SA
MIL:ABI
24.8
60%
0.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
15.2
45%
0.3
NL
Heineken NV
AEX:HEIA
36.8
40%
0.9
BR
Ambev SA
BOVESPA:ABEV3
13.8
19%
0.7
NL
Heineken Holding NV
AEX:HEIO
30.3
109%
0.3
JP
Asahi Group Holdings Ltd
TSE:2502
14.4
46%
0.3
CN
Tsingtao Brewery Co Ltd
SSE:600600
24.8
27%
0.9
CA
Molson Coors Canada Inc
OTC:MXGBF
Not Available N/A N/A
DK
Carlsberg A/S
CSE:CARL B
Negative Multiple: -2.2 N/A N/A
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
17.3
34%
0.5

See Also

Discover More
Back to Top