V

Vista Gold Corp
TSX:VGZ

Watchlist Manager
Vista Gold Corp
TSX:VGZ
Watchlist
Price: 2.64 CAD -8.01% Market Closed
Market Cap: 214.5m CAD

Relative Value

There is not enough data to reliably calculate the relative value of VGZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGZ Relative Value
Base Case
Not Available
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
25
Median 3Y
-5.4
Median 5Y
-5.1
Industry
19.2
Forward
-20.5
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
11.1
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
18.4
vs History
1
vs Industry
20
Median 3Y
5.1
Median 5Y
5
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
62
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
12.5
vs History
vs Industry
26
Median 3Y
-4.3
Median 5Y
-4.3
Industry
15.2
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
12.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.8
vs History
1
vs Industry
3
Median 3Y
16.5
Median 5Y
14.8
Industry
1.9

Multiples Across Competitors

VGZ Competitors Multiples
Vista Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vista Gold Corp
TSX:VGZ
214.5m CAD 0 -18.7 -15.9 -15.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.1 35 824.8 19 763.5 22 679.9
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
225.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
867.8B CNY 2.7 19 16.8 16.8
US
Newmont Corporation
NYSE:NEM
109.9B USD 5.1 15.3 9.2 11.8
AU
Greatland Gold PLC
ASX:GGP
140.4B AUD 72.7 206.3 148.6 166.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
118.3B CAD 8.1 25 12.3 16.1
CA
Barrick Gold Corp
TSX:ABX
102.2B CAD 5.1 20.7 8.9 11.4
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.5 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.3 53.5 39.1 49.8
P/S Multiple
Revenue Growth P/S to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average P/S: 1 454.9
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.7
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72.7
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.1
19%
0.4
CA
Barrick Gold Corp
TSX:ABX
5.1
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.3
30%
1
P/E Multiple
Earnings Growth PEG
US
V
Vista Gold Corp
TSX:VGZ
Average P/E: 4 523.1
Negative Multiple: -18.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 824.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
26%
0.7
US
Newmont Corporation
NYSE:NEM
15.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
206.3
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25
40%
0.6
CA
Barrick Gold Corp
TSX:ABX
20.7
44%
0.5
CA
Barrick Mining Corp
F:ABR0
20.5
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.5
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBITDA: 2 500.9
Negative Multiple: -15.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 763.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.6
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.3
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vista Gold Corp
TSX:VGZ
Average EV/EBIT: 2 870.5
Negative Multiple: -15.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 679.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.8
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.1
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
11.4
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.8
28%
1.8