Tidewater Midstream and Infrastructure Ltd
TSX:TWM

Watchlist Manager
Tidewater Midstream and Infrastructure Ltd Logo
Tidewater Midstream and Infrastructure Ltd
TSX:TWM
Watchlist
Price: 4.56 CAD -2.77% Market Closed
Market Cap: 98.5m CAD
Section:
 

Relative Value

The Relative Value of one TWM stock under the Base Case scenario is 132.28 CAD. Compared to the current market price of 4.56 CAD, Tidewater Midstream and Infrastructure Ltd is Undervalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWM Relative Value
Base Case
132.28 CAD
Undervaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
96
vs Industry
91
Median 3Y
2.6
Median 5Y
3.4
Industry
1.4
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-7
Industry
12
Forward
-1.4
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
84
vs Industry
37
Median 3Y
37
Median 5Y
41.1
Industry
5.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
-12.1
Median 5Y
-26.7
Industry
10.9
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
96
vs Industry
72
Median 3Y
11.4
Median 5Y
12.6
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
98
vs Industry
76
Median 3Y
2.8
Median 5Y
3.5
Industry
2.1
Forward
0.3
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
96
vs Industry
51
Median 3Y
35.3
Median 5Y
42.1
Industry
5.2
More Details
15.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.3
vs History
90
vs Industry
35
Median 3Y
45.8
Median 5Y
53.2
Industry
6.7
Forward
9.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
17
Median 3Y
88.9
Median 5Y
107.4
Industry
10
Forward
-48.7
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
84
vs Industry
26
Median 3Y
41.5
Median 5Y
44.9
Industry
6.9
More Details
25.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.5
vs History
31
vs Industry
23
Median 3Y
-50.2
Median 5Y
-47.7
Industry
11.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
98
vs Industry
56
Median 3Y
4.7
Median 5Y
5
Industry
1
More Details

Multiples Across Competitors

TWM Competitors Multiples
Tidewater Midstream and Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tidewater Midstream and Infrastructure Ltd
TSX:TWM
98.5m CAD 0.1 -1.2 15.3 -12.3
CA
Enbridge Inc
TSX:ENB
141.5B CAD 2.2 25.2 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.7B USD 6.3 30.7 15.7 25
US
Enterprise Products Partners LP
NYSE:EPD
69.4B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.5B USD 3.7 22.3 13.3 20.6
CA
TC Energy Corp
TSX:TRP
79.4B CAD 6.4 23.4 16 23.5
US
Energy Transfer LP
NYSE:ET
56.3B USD 0.7 13 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.9B USD 4.3 11.4 10.9 13.3
US
ONEOK Inc
NYSE:OKE
46.1B USD 1.5 13.8 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
41.3B USD 2.2 10.3 7.5 8.8
US
Targa Resources Corp
NYSE:TRGP
39.5B USD 2.3 24.4 12.1 18
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tidewater Midstream and Infrastructure Ltd
TSX:TWM
Average EV/EBIT: 17.2
Negative Multiple: -12.3
17%
N/A
CA
Enbridge Inc
TSX:ENB
22.3
17%
1.3
US
Williams Companies Inc
NYSE:WMB
25
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.6
10%
2.1
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.3
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
8.8
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18
15%
1.2

See Also

Summary
TWM intrinsic value, competitors valuation, and company profile.
DCF Valuation
TWM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TWM stock valuation using valuation multiples.
Wall Street Estimates
TWM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TWM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.