Thomson Reuters Corp
TSX:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
TSX:TRI
Watchlist
Price: 225.25 CAD -0.41% Market Closed
Market Cap: 101.3B CAD
Have any thoughts about
Thomson Reuters Corp?
Write Note

Intrinsic Value

The intrinsic value of one TRI stock under the Base Case scenario is 117.61 CAD. Compared to the current market price of 225.25 CAD, Thomson Reuters Corp is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRI Intrinsic Value
117.61 CAD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thomson Reuters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Thomson Reuters Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thomson Reuters Corp

Provide an overview of the primary business activities
of Thomson Reuters Corp.

What unique competitive advantages
does Thomson Reuters Corp hold over its rivals?

What risks and challenges
does Thomson Reuters Corp face in the near future?

Summarize the latest earnings call
of Thomson Reuters Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thomson Reuters Corp.

Provide P/S
for Thomson Reuters Corp.

Provide P/E
for Thomson Reuters Corp.

Provide P/OCF
for Thomson Reuters Corp.

Provide P/FCFE
for Thomson Reuters Corp.

Provide P/B
for Thomson Reuters Corp.

Provide EV/S
for Thomson Reuters Corp.

Provide EV/GP
for Thomson Reuters Corp.

Provide EV/EBITDA
for Thomson Reuters Corp.

Provide EV/EBIT
for Thomson Reuters Corp.

Provide EV/OCF
for Thomson Reuters Corp.

Provide EV/FCFF
for Thomson Reuters Corp.

Provide EV/IC
for Thomson Reuters Corp.

Show me price targets
for Thomson Reuters Corp made by professional analysts.

What are the Revenue projections
for Thomson Reuters Corp?

How accurate were the past Revenue estimates
for Thomson Reuters Corp?

What are the Net Income projections
for Thomson Reuters Corp?

How accurate were the past Net Income estimates
for Thomson Reuters Corp?

What are the EPS projections
for Thomson Reuters Corp?

How accurate were the past EPS estimates
for Thomson Reuters Corp?

What are the EBIT projections
for Thomson Reuters Corp?

How accurate were the past EBIT estimates
for Thomson Reuters Corp?

Compare the revenue forecasts
for Thomson Reuters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thomson Reuters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thomson Reuters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thomson Reuters Corp compared to its peers.

Compare the P/E ratios
of Thomson Reuters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Thomson Reuters Corp with its peers.

Analyze the financial leverage
of Thomson Reuters Corp compared to its main competitors.

Show all profitability ratios
for Thomson Reuters Corp.

Provide ROE
for Thomson Reuters Corp.

Provide ROA
for Thomson Reuters Corp.

Provide ROIC
for Thomson Reuters Corp.

Provide ROCE
for Thomson Reuters Corp.

Provide Gross Margin
for Thomson Reuters Corp.

Provide Operating Margin
for Thomson Reuters Corp.

Provide Net Margin
for Thomson Reuters Corp.

Provide FCF Margin
for Thomson Reuters Corp.

Show all solvency ratios
for Thomson Reuters Corp.

Provide D/E Ratio
for Thomson Reuters Corp.

Provide D/A Ratio
for Thomson Reuters Corp.

Provide Interest Coverage Ratio
for Thomson Reuters Corp.

Provide Altman Z-Score Ratio
for Thomson Reuters Corp.

Provide Quick Ratio
for Thomson Reuters Corp.

Provide Current Ratio
for Thomson Reuters Corp.

Provide Cash Ratio
for Thomson Reuters Corp.

What is the historical Revenue growth
over the last 5 years for Thomson Reuters Corp?

What is the historical Net Income growth
over the last 5 years for Thomson Reuters Corp?

What is the current Free Cash Flow
of Thomson Reuters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thomson Reuters Corp.

Business Breakdown

Thomson Reuters Corporation has established itself as a cornerstone in the global information services industry, offering a rich tapestry of data, insights, and solutions that empower professionals across multiple sectors, including law, finance, and journalism. At its core, the company is renowned for its robust portfolio of products, such as Westlaw for legal research and Eikon for financial professionals, which deliver actionable intelligence in real-time. This focus on creating high-value content, coupled with its commitment to innovation, positions Thomson Reuters not just as a service provider, but as an essential partner to its users, navigating the complexities of their respective fi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thomson Reuters Corp

Current Assets 3.4B
Cash & Short-Term Investments 1.6B
Receivables 1B
Other Current Assets 720m
Non-Current Assets 15.1B
Long-Term Investments 657m
PP&E 430m
Intangibles 11.9B
Other Non-Current Assets 2B
Current Liabilities 3.6B
Accounts Payable 196m
Accrued Liabilities 723m
Other Current Liabilities 2.6B
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 940m
Efficiency

Earnings Waterfall
Thomson Reuters Corp

Revenue
7.2B USD
Cost of Revenue
-322m USD
Gross Profit
6.8B USD
Operating Expenses
-4.9B USD
Operating Income
1.9B USD
Other Expenses
356m USD
Net Income
2.3B USD

Free Cash Flow Analysis
Thomson Reuters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Thomson Reuters saw a 7% organic revenue increase in Q3 2024, driven by strong showings in legal, tax, and corporate segments. Adjusted EBITDA fell 4% to $609 million, influenced by ongoing investments for growth. The company raised its 2024 organic revenue guidance to 7% from 6.5%, with Big 3 segments expected to grow around 8.5%. Key acquisitions in AI technologies aim to enhance product offerings and are anticipated to yield 75 basis points of margin expansion in 2025. Additionally, a strategic divestiture of the FindLaw business is expected to improve overall revenue health, while free cash flow rose 12% year-to-date.

What is Earnings Call?
Fundamental Scores

TRI Profitability Score
Profitability Due Diligence

Thomson Reuters Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Positive 3-Year Average ROE
64/100
Profitability
Score

Thomson Reuters Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

TRI Solvency Score
Solvency Due Diligence

Thomson Reuters Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
70/100
Solvency
Score

Thomson Reuters Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRI Price Targets Summary
Thomson Reuters Corp

Wall Street analysts forecast TRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRI is 171.04 CAD with a low forecast of 122.75 CAD and a high forecast of 210 CAD.

Lowest
Price Target
122.75 CAD
46% Downside
Average
Price Target
171.04 CAD
24% Downside
Highest
Price Target
210 CAD
7% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TRI News

Other Videos

Profile

Thomson Reuters Corp Logo
Thomson Reuters Corp

Country

Canada

Industry

Professional Services

Market Cap

101.3B CAD

Dividend Yield

1.31%

Description

Thomson Reuters Corp. engages in the provision of news and information for professional markets. The company is headquartered in Toronto, Ontario and currently employs 24,400 full-time employees. The company went IPO on 2002-06-12. The company operates through five segments: Legal Professionals, Corporates, Tax & Accounting Professionals, Reuters News and Global Print. Legal Professionals segment serves law firms and governments with research and workflow products, focusing on legal research powered by technologies and integrated legal workflow solutions that combine content, tools and analytics. Corporates segment serves corporate customers, including the global accounting firms, with its offerings across legal, tax, regulatory and compliance. Tax & Accounting Professionals segment serves tax, accounting and audit professionals in accounting firms with research and workflow products, focusing on tax offerings and automating tax workflows. Reuters News segment supplies business, financial, national and international news to professionals via desktop terminals. The Global Print segment provides legal and tax information in print format to customers.

Contact

ONTARIO
TORONTO
333 Bay Street, Suite 400
+14166877500.0
www.thomsonreuters.com

IPO

2002-06-12

Employees

24 400

Officers

President, CEO & Director
Mr. Stephen John Hasker B.Com., M.B.A.
Chief Financial Officer
Mr. Michael Eastwood
Chief Operations & Technology Officer
Ms. Kirsty Roth
Chief Product Officer
Mr. David Wong
Chief Accounting Officer, Senior VP & Controller
Ms. Linda J. Walker
Head of Investor Relations
Mr. Gary Elftman Bisbee C.F.A.
Show More
Chief Legal Officer & Company Secretary
Ms. Norie C. Campbell
Chief Marketing Officer
Mr. David Carrel
Executive VP & Chief People Officer
Ms. Mary-Alice Vuicic
Chief Strategy Officer
Mr. Taneli D. Ruda
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRI stock?

The intrinsic value of one TRI stock under the Base Case scenario is 117.61 CAD.

Is TRI stock undervalued or overvalued?

Compared to the current market price of 225.25 CAD, Thomson Reuters Corp is Overvalued by 48%.

Back to Top