Thomson Reuters Corp
TSX:TRI

Watchlist Manager
Thomson Reuters Corp Logo
Thomson Reuters Corp
TSX:TRI
Watchlist
Price: 235.81 CAD -0.29% Market Closed
Market Cap: 106B CAD
Have any thoughts about
Thomson Reuters Corp?
Write Note

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 146.17 CAD. Compared to the current market price of 235.81 CAD, Thomson Reuters Corp is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
146.17 CAD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
7
Median 3Y
8.8
Median 5Y
8
Industry
1.4
Forward
10.3
vs History
25
vs Industry
17
Median 3Y
30.2
Median 5Y
26.6
Industry
19.8
Forward
44.6
vs History
44
vs Industry
11
Median 3Y
29.1
Median 5Y
28.6
Industry
13.5
vs History
6
vs Industry
7
Median 3Y
39.7
Median 5Y
35.5
Industry
18.8
vs History
7
vs Industry
10
Median 3Y
4.8
Median 5Y
3.9
Industry
2.4
vs History
7
vs Industry
6
Median 3Y
9.2
Median 5Y
8.4
Industry
1.4
Forward
10.4
vs History
7
vs Industry
11
Median 3Y
9.7
Median 5Y
8.8
Industry
3.3
vs History
4
vs Industry
11
Median 3Y
25.2
Median 5Y
23.5
Industry
10.4
Forward
27.1
vs History
26
vs Industry
11
Median 3Y
36.2
Median 5Y
35.7
Industry
13.1
Forward
36
vs History
55
vs Industry
9
Median 3Y
29.9
Median 5Y
29.8
Industry
12.8
vs History
65
vs Industry
9
Median 3Y
39.9
Median 5Y
39.6
Industry
15.2
vs History
4
vs Industry
15
Median 3Y
3.2
Median 5Y
2.6
Industry
1.7

Multiples Across Competitors

TRI Competitors Multiples
Thomson Reuters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thomson Reuters Corp
TSX:TRI
106.1B CAD 10.6 33 27.8 39.3
UK
Relx PLC
LSE:REL
67.2B GBP 7.2 35.5 20.3 26.2
IE
Experian PLC
LSE:EXPN
34.6B GBP 6.2 36.7 147.8 208.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.6 33.2 24.7 36.9
US
Verisk Analytics Inc
NASDAQ:VRSK
41B USD 14.5 44.5 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.7B EUR 6.5 36.3 22 29.3
US
Equifax Inc
NYSE:EFX
33B USD 5.9 58.6 22.3 37.2
US
CoStar Group Inc
NASDAQ:CSGP
31B USD 11.6 176.9 159 793.6
US
Leidos Holdings Inc
NYSE:LDOS
25.9B USD 1.6 21.6 14 16.3
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
22B USD 1.9 26.7 16.6 18.6
US
TransUnion
NYSE:TRU
20.1B USD 4.9 89.6 19.9 35.1

See Also

Discover More
Back to Top