TLG Intrinsic Valuation and Fundamental Analysis - Troilus Gold Corp - Alpha Spread

Troilus Gold Corp
TSX:TLG

Watchlist Manager
Troilus Gold Corp Logo
Troilus Gold Corp
TSX:TLG
Watchlist
Price: 0.37 CAD -3.9% Market Closed
Market Cap: 105.5m CAD
Have any thoughts about
Troilus Gold Corp?
Write Note

Intrinsic Value

TLG's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one TLG stock under the Base Case scenario is 0.16 CAD. Compared to the current market price of 0.37 CAD, Troilus Gold Corp is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLG Intrinsic Value
0.16 CAD
Overvaluation 58%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Troilus Gold Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TLG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Troilus Gold Corp

Provide an overview of the primary business activities
of Troilus Gold Corp.

What unique competitive advantages
does Troilus Gold Corp hold over its rivals?

What risks and challenges
does Troilus Gold Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Troilus Gold Corp.

Provide P/S
for Troilus Gold Corp.

Provide P/E
for Troilus Gold Corp.

Provide P/OCF
for Troilus Gold Corp.

Provide P/FCFE
for Troilus Gold Corp.

Provide P/B
for Troilus Gold Corp.

Provide EV/S
for Troilus Gold Corp.

Provide EV/GP
for Troilus Gold Corp.

Provide EV/EBITDA
for Troilus Gold Corp.

Provide EV/EBIT
for Troilus Gold Corp.

Provide EV/OCF
for Troilus Gold Corp.

Provide EV/FCFF
for Troilus Gold Corp.

Provide EV/IC
for Troilus Gold Corp.

Show me price targets
for Troilus Gold Corp made by professional analysts.

What are the Revenue projections
for Troilus Gold Corp?

How accurate were the past Revenue estimates
for Troilus Gold Corp?

What are the Net Income projections
for Troilus Gold Corp?

How accurate were the past Net Income estimates
for Troilus Gold Corp?

What are the EPS projections
for Troilus Gold Corp?

How accurate were the past EPS estimates
for Troilus Gold Corp?

What are the EBIT projections
for Troilus Gold Corp?

How accurate were the past EBIT estimates
for Troilus Gold Corp?

Compare the revenue forecasts
for Troilus Gold Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Troilus Gold Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Troilus Gold Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Troilus Gold Corp compared to its peers.

Compare the P/E ratios
of Troilus Gold Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Troilus Gold Corp with its peers.

Analyze the financial leverage
of Troilus Gold Corp compared to its main competitors.

Show all profitability ratios
for Troilus Gold Corp.

Provide ROE
for Troilus Gold Corp.

Provide ROA
for Troilus Gold Corp.

Provide ROIC
for Troilus Gold Corp.

Provide ROCE
for Troilus Gold Corp.

Provide Gross Margin
for Troilus Gold Corp.

Provide Operating Margin
for Troilus Gold Corp.

Provide Net Margin
for Troilus Gold Corp.

Provide FCF Margin
for Troilus Gold Corp.

Show all solvency ratios
for Troilus Gold Corp.

Provide D/E Ratio
for Troilus Gold Corp.

Provide D/A Ratio
for Troilus Gold Corp.

Provide Interest Coverage Ratio
for Troilus Gold Corp.

Provide Altman Z-Score Ratio
for Troilus Gold Corp.

Provide Quick Ratio
for Troilus Gold Corp.

Provide Current Ratio
for Troilus Gold Corp.

Provide Cash Ratio
for Troilus Gold Corp.

What is the historical Revenue growth
over the last 5 years for Troilus Gold Corp?

What is the historical Net Income growth
over the last 5 years for Troilus Gold Corp?

What is the current Free Cash Flow
of Troilus Gold Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Troilus Gold Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Troilus Gold Corp

Current Assets 26.1m
Cash & Short-Term Investments 17.1m
Receivables 8.2m
Other Current Assets 786.8k
Non-Current Assets 6m
PP&E 5.2m
Other Non-Current Assets 844.6k
Current Liabilities 7m
Accounts Payable 6.6m
Other Current Liabilities 441.7k
Non-Current Liabilities 2.8m
Long-Term Debt 253.1k
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Troilus Gold Corp

Revenue
0 CAD
Operating Expenses
-30.1m CAD
Operating Income
-30.1m CAD
Other Expenses
-10.4m CAD
Net Income
-40.5m CAD

Free Cash Flow Analysis
Troilus Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TLG Profitability Score
Profitability Due Diligence

Troilus Gold Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Troilus Gold Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

TLG Solvency Score
Solvency Due Diligence

Troilus Gold Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
67/100
Solvency
Score

Troilus Gold Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLG Price Targets Summary
Troilus Gold Corp

Wall Street analysts forecast TLG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLG is 1.7 CAD with a low forecast of 1.26 CAD and a high forecast of 2.36 CAD.

Lowest
Price Target
1.26 CAD
241% Upside
Average
Price Target
1.7 CAD
359% Upside
Highest
Price Target
2.36 CAD
539% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TLG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TLG Price
Troilus Gold Corp

1M 1M
-11%
6M 6M
-31%
1Y 1Y
-12%
3Y 3Y
-51%
5Y 5Y
-51%
10Y 10Y
-54%
Annual Price Range
0.37
52w Low
0.32
52w High
0.83
Price Metrics
Average Annual Return 2.55%
Standard Deviation of Annual Returns 66.77%
Max Drawdown -81%
Shares Statistics
Market Capitalization 105m CAD
Shares Outstanding 285 201 984
Percentage of Shares Shorted 0.41%

Competitive Landscape

Profile

Troilus Gold Corp Logo
Troilus Gold Corp

Country

Canada

Industry

Metals & Mining

Market Cap

105m CAD

Dividend Yield

0%

Description

Troilus Gold Corp. is a development-stage mineral exploration company. The company is headquartered in Toronto, Ontario and currently employs 30 full-time employees. The company went IPO on 2010-06-25. The firm is focused on the mineral expansion and mine re-start of the former gold and copper Troilus mine. The Company’s Troilus Mine located northeast of the Val-d’Or district of Quebec. The Troilus property has established infrastructure, including a network of maintained roads, a substation and tension power lines maintained by Hydro-Quebec, a permitted tailings facility, and operating water treatment plant. The Troilus mine produces gold and copper.

Contact

ONTARIO
TORONTO
36 Lombard St Floor 4
+16472760050.0
www.troilusgold.com

IPO

2010-06-25

Employees

30

Officers

See Also

Discover More
What is the Intrinsic Value of one TLG stock?

The intrinsic value of one TLG stock under the Base Case scenario is 0.16 CAD.

Is TLG stock undervalued or overvalued?

Compared to the current market price of 0.37 CAD, Troilus Gold Corp is Overvalued by 58%.

Back to Top