Telus International Cda Inc
TSX:TIXT

Watchlist Manager
Telus International Cda Inc Logo
Telus International Cda Inc
TSX:TIXT
Watchlist
Price: 5.2 CAD 0.78% Market Closed
Market Cap: 1.4B CAD
Have any thoughts about
Telus International Cda Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one TIXT stock under the Base Case scenario is 29.28 CAD. Compared to the current market price of 5.2 CAD, Telus International Cda Inc is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIXT Relative Value
Base Case
29.28 CAD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
93
vs Industry
79
Median 3Y
1.6
Median 5Y
2.3
Industry
2.4
Forward
0.4
More Details
32.1
P/E
P/E
Price to Earnings
32.1
vs History
72
vs Industry
26
Median 3Y
35.6
Median 5Y
41.7
Industry
23.2
Forward
8.4
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
93
vs Industry
59
Median 3Y
10.6
Median 5Y
13.6
Industry
17.4
More Details
17.9
P/FCFE
P/FCFE
Price to FCFE
17.9
vs History
42
vs Industry
14
Median 3Y
18.8
Median 5Y
12.1
Industry
21.3
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
93
vs Industry
75
Median 3Y
2.1
Median 5Y
3.1
Industry
2.9
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
95
vs Industry
59
Median 3Y
2.3
Median 5Y
2.7
Industry
2.4
Forward
0.9
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
95
vs Industry
75
Median 3Y
2.8
Median 5Y
3.3
Industry
4.9
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
93
vs Industry
47
Median 3Y
10.3
Median 5Y
11.7
Industry
12.9
Forward
4.6
More Details
14.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.6
vs History
87
vs Industry
31
Median 3Y
19
Median 5Y
21.7
Industry
16.5
Forward
18.2
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
93
vs Industry
52
Median 3Y
14.3
Median 5Y
15.6
Industry
16.3
More Details
5.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.7
vs History
93
vs Industry
43
Median 3Y
19.1
Median 5Y
20.9
Industry
19
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
95
vs Industry
73
Median 3Y
1.3
Median 5Y
2
Industry
2.5
More Details

Multiples Across Competitors

TIXT Competitors Multiples
Telus International Cda Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Telus International Cda Inc
TSX:TIXT
1.4B CAD 0.4 32.1 4.8 14.6
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Telus International Cda Inc
TSX:TIXT
Average EV/EBITDA: 21
4.8
-17%
N/A
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Summary
TIXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
TIXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TIXT stock valuation using valuation multiples.
Wall Street Estimates
TIXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TIXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.