Telus Corp
TSX:T

Watchlist Manager
Telus Corp Logo
Telus Corp
TSX:T
Watchlist
Price: 17.63 CAD 0.17% Market Closed
Market Cap: 27.1B CAD

Intrinsic Value

The intrinsic value of one T stock under the Base Case scenario is 29.2 CAD. Compared to the current market price of 17.63 CAD, Telus Corp is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

T Intrinsic Value
29.2 CAD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Telus Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about T?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is T valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telus Corp.

Explain Valuation
Compare T to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavier capital expenditures for 5G and fiber networks could strain free cash flow, limiting Telus’s ability to maintain its historically generous shareholder returns.

The company’s substantial investment in Telus Health may fail to meet growth expectations if telehealth adoption slows or new competition emerges in digital healthcare services.

Heightened regulatory pressure and potential pricing controls in Canada’s telecom sector pose a risk to Telus’s core wireless and internet revenue streams.

Bull Theses

Expansion of Telus Health services, including virtual care and digital pharmacy solutions, positions the company for long-term growth in a rapidly evolving healthcare market.

Ongoing 5G infrastructure investments and accelerated fiber rollouts create a competitive advantage, attracting premium customers and boosting average revenue per user.

A disciplined cost structure and steady subscriber base in key Canadian markets provide a durable foundation for Telus’s dividend growth program, enhancing investor appeal.

Show More Less
How do you feel about T?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telus Corp

Current Assets 7.4B
Cash & Short-Term Investments 1.8B
Receivables 4.6B
Other Current Assets 1B
Non-Current Assets 51.5B
Long-Term Investments 1.2B
PP&E 17.6B
Intangibles 30.9B
Other Non-Current Assets 1.7B
Current Liabilities 9.8B
Accounts Payable 1.1B
Accrued Liabilities 2.5B
Short-Term Debt 922m
Other Current Liabilities 5.3B
Non-Current Liabilities 33.2B
Long-Term Debt 25.8B
Other Non-Current Liabilities 7.4B
Efficiency

Free Cash Flow Analysis
Telus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telus Corp

Revenue
20.4B CAD
Cost of Revenue
-7.6B CAD
Gross Profit
12.9B CAD
Operating Expenses
-9.7B CAD
Operating Income
3.2B CAD
Other Expenses
-2B CAD
Net Income
1.2B CAD
Fundamental Scores

T Profitability Score
Profitability Due Diligence

Telus Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
48/100
Profitability
Score

Telus Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

T Solvency Score
Solvency Due Diligence

Telus Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Telus Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

T Price Targets Summary
Telus Corp

Wall Street analysts forecast T stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for T is 23.04 CAD with a low forecast of 19.19 CAD and a high forecast of 27.3 CAD.

Lowest
Price Target
19.19 CAD
9% Upside
Average
Price Target
23.04 CAD
31% Upside
Highest
Price Target
27.3 CAD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for T is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

T News

What is the Intrinsic Value of one T stock?

The intrinsic value of one T stock under the Base Case scenario is 29.2 CAD.

Is T stock undervalued or overvalued?

Compared to the current market price of 17.63 CAD, Telus Corp is Undervalued by 40%.

Back to Top