Sprott Inc
TSX:SII

Watchlist Manager
Sprott Inc Logo
Sprott Inc
TSX:SII
Watchlist
Price: 61.99 CAD 0.71% Market Closed
Market Cap: 1.6B CAD
Have any thoughts about
Sprott Inc?
Write Note

Relative Value

The Relative Value of one SII stock under the Base Case scenario is 56.85 CAD. Compared to the current market price of 61.99 CAD, Sprott Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SII Relative Value
Base Case
56.85 CAD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
23
Median 3Y
5.7
Median 5Y
6.2
Industry
3.2
Forward
6.4
vs History
84
vs Industry
18
Median 3Y
26.4
Median 5Y
32
Industry
15.1
Forward
24.6
vs History
73
vs Industry
8
Median 3Y
25.6
Median 5Y
23.4
Industry
10.2
vs History
47
vs Industry
9
Median 3Y
28.7
Median 5Y
30.4
Industry
12.9
vs History
31
vs Industry
13
Median 3Y
3.2
Median 5Y
3.1
Industry
1.3
vs History
47
vs Industry
32
Median 3Y
5.8
Median 5Y
5.9
Industry
4.8
Forward
6.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
79
vs Industry
31
Median 3Y
16.8
Median 5Y
17.8
Industry
14.1
Forward
13.8
vs History
82
vs Industry
27
Median 3Y
17.8
Median 5Y
19.8
Industry
14.6
vs History
73
vs Industry
10
Median 3Y
25.8
Median 5Y
23
Industry
12.6
vs History
85
vs Industry
10
Median 3Y
36
Median 5Y
34.9
Industry
13.6
vs History
30
vs Industry
12
Median 3Y
2.8
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

SII Competitors Multiples
Sprott Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sprott Inc
TSX:SII
1.6B CAD 6.4 23.8 15.4 15.9
US
Blackstone Inc
NYSE:BX
241.4B USD 21.1 108.5 44.2 44.5
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 20.4 21.6
US
KKR & Co Inc
NYSE:KKR
140.8B USD 5.6 46.2 73.9 73.9
CA
Brookfield Corp
NYSE:BN
87.9B USD 1 119.2 10 14.4
ZA
Ninety One Ltd
JSE:NY1
68.6B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
66.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58.3B USD 3.2 17.3 55 0
US
Ameriprise Financial Inc
NYSE:AMP
55.6B USD 3.2 20.5 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
48.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3

See Also

Discover More
Back to Top