
Surge Energy Inc
TSX:SGY

Intrinsic Value
The intrinsic value of one
SGY
stock under the Base Case scenario is
7.17
CAD.
Compared to the current market price of 6.22 CAD,
Surge Energy Inc
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Surge Energy Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Surge Energy Inc
Balance Sheet Decomposition
Surge Energy Inc
Current Assets | 75.6m |
Cash & Short-Term Investments | 7.6m |
Receivables | 58.3m |
Other Current Assets | 9.7m |
Non-Current Assets | 1.3B |
PP&E | 1.2B |
Other Non-Current Assets | 84.3m |
Free Cash Flow Analysis
Surge Energy Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Surge Energy Inc
Revenue
|
541.7m
CAD
|
Cost of Revenue
|
-185.6m
CAD
|
Gross Profit
|
356.1m
CAD
|
Operating Expenses
|
-238.8m
CAD
|
Operating Income
|
117.3m
CAD
|
Other Expenses
|
-171m
CAD
|
Net Income
|
-53.7m
CAD
|
SGY Profitability Score
Profitability Due Diligence
Surge Energy Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Surge Energy Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
SGY Solvency Score
Solvency Due Diligence
Surge Energy Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Surge Energy Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SGY Price Targets Summary
Surge Energy Inc
According to Wall Street analysts, the average 1-year price target for
SGY
is 10.26 CAD
with a low forecast of 8.59 CAD and a high forecast of 14.44 CAD.
Dividends
Current shareholder yield for SGY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SGY
stock under the Base Case scenario is
7.17
CAD.
Compared to the current market price of 6.22 CAD,
Surge Energy Inc
is
Undervalued by 13%.