Saputo Inc
TSX:SAP

Watchlist Manager
Saputo Inc Logo
Saputo Inc
TSX:SAP
Watchlist
Price: 41.42 CAD -0.17% Market Closed
Market Cap: 16.9B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+30%
10Y
+79%
Operating Income
+
3Y
+26%
5Y
0%
10Y
+15%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Saputo Inc

Income Statement
Saputo Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
53
54
51
48
46
44
42
40
37
36
33
31
30
30
27
25
25
27
24
23
23
27
22
21
20
27
18
19
20
32
23
27
29
35
29
25
24
23
23
23
23
23
23
23
23
30
37
44
51
53
55
56
56
54
51
50
48
48
47
43
41
37
34
34
34
34
41
50
58
67
81
93
103
112
106
99
96
94
94
94
91
89
88
88
92
100
107
113
119
120
122
122
122
119
116
114
Revenue
3 312
N/A
3 457
+4%
3 458
+0%
3 427
-1%
3 425
0%
3 398
-1%
3 341
-2%
3 395
+2%
3 431
+1%
3 570
+4%
3 772
+6%
3 862
+2%
3 912
+1%
3 883
-1%
3 871
0%
3 897
+1%
3 969
+2%
4 022
+1%
3 997
-1%
3 960
-1%
3 962
+0%
4 001
+1%
4 247
+6%
4 541
+7%
4 801
+6%
5 059
+5%
5 194
+3%
5 359
+3%
5 599
+4%
5 793
+3%
5 878
+1%
5 907
+0%
5 887
0%
5 811
-1%
5 800
0%
5 868
+1%
5 906
+1%
6 003
+2%
6 206
+3%
6 447
+4%
6 708
+4%
6 930
+3%
6 990
+1%
6 944
-1%
6 948
+0%
7 298
+5%
7 773
+7%
8 258
+6%
8 800
+7%
9 233
+5%
9 680
+5%
10 151
+5%
10 630
+5%
10 658
+0%
10 601
-1%
10 692
+1%
10 771
+1%
10 992
+2%
11 059
+1%
11 112
+0%
11 177
+1%
11 163
0%
11 423
+2%
11 462
+0%
11 518
+0%
11 543
+0%
11 918
+3%
12 454
+4%
13 010
+4%
13 502
+4%
13 903
+3%
14 148
+2%
14 461
+2%
14 944
+3%
14 666
-2%
14 703
+0%
14 575
-1%
14 294
-2%
14 391
+1%
14 378
0%
14 516
+1%
15 035
+4%
15 874
+6%
16 646
+5%
17 332
+4%
17 843
+3%
17 723
-1%
17 585
-1%
17 265
-2%
17 342
+0%
17 741
+2%
18 126
+2%
18 853
+4%
19 061
+1%
19 086
+0%
19 099
+0%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 136)
(1 521)
(3 094)
(4 756)
(6 518)
(6 900)
(7 277)
(7 669)
(7 688)
(7 599)
(7 632)
(7 610)
(7 731)
(7 707)
(7 687)
(7 713)
(7 671)
(7 843)
(7 867)
(7 932)
(7 962)
(8 223)
(8 545)
(8 851)
(9 179)
(9 453)
(9 602)
(9 795)
(10 181)
(9 893)
(9 957)
(9 853)
(9 575)
(9 719)
(9 719)
(9 857)
(10 354)
(11 050)
(11 643)
(12 128)
(12 418)
(12 251)
(12 068)
(11 887)
(11 972)
(12 308)
(12 689)
(13 285)
(13 365)
(13 296)
(13 179)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 161
N/A
653
-70%
1 310
+101%
1 992
+52%
2 715
+36%
2 780
+2%
2 874
+3%
2 961
+3%
2 970
+0%
3 003
+1%
3 060
+2%
3 161
+3%
3 260
+3%
3 352
+3%
3 425
+2%
3 464
+1%
3 491
+1%
3 580
+3%
3 595
+0%
3 586
0%
3 581
0%
3 695
+3%
3 909
+6%
4 159
+6%
4 323
+4%
4 449
+3%
4 546
+2%
4 666
+3%
4 763
+2%
4 773
+0%
4 746
-1%
4 722
-1%
4 719
0%
4 673
-1%
4 659
0%
4 659
0%
4 681
+0%
4 824
+3%
5 003
+4%
5 204
+4%
5 425
+4%
5 472
+1%
5 517
+1%
5 378
-3%
5 370
0%
5 433
+1%
5 437
+0%
5 568
+2%
5 696
+2%
5 790
+2%
5 920
+2%
Operating Income
Operating Expenses
(3 040)
(3 173)
(3 176)
(3 148)
(3 137)
(3 116)
(3 056)
(3 085)
(3 113)
(3 233)
(3 419)
(3 519)
(3 568)
(3 541)
(3 540)
(3 566)
(3 651)
(3 726)
(3 714)
(3 672)
(3 646)
(3 647)
(3 860)
(4 140)
(4 379)
(4 612)
(4 727)
(4 889)
(5 155)
(5 354)
(5 436)
(5 426)
(5 341)
(5 232)
(5 187)
(5 217)
(5 246)
(5 320)
(5 517)
(5 755)
(5 999)
(6 201)
(6 395)
(6 348)
(6 349)
(1 423)
(5 524)
(4 423)
(3 273)
(1 859)
(1 954)
(2 015)
(2 092)
(2 114)
(2 161)
(2 231)
(2 296)
(2 316)
(2 347)
(2 355)
(2 363)
(2 421)
(2 475)
(2 508)
(2 532)
(2 557)
(2 747)
(2 996)
(3 243)
(3 407)
(3 511)
(3 559)
(3 643)
(3 755)
(3 768)
(3 789)
(3 776)
(3 802)
(3 847)
(3 915)
(4 012)
(4 056)
(4 147)
(4 244)
(4 341)
(4 440)
(4 489)
(4 536)
(4 509)
(4 617)
(4 966)
(4 719)
(4 798)
(4 871)
(4 923)
(4 967)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 301)
(411)
(827)
(1 251)
(1 697)
(1 738)
(1 792)
(1 863)
(1 924)
(1 963)
(2 024)
(2 079)
(2 089)
(2 120)
(2 131)
(2 144)
(2 206)
(2 255)
(2 284)
(2 299)
(2 314)
(2 480)
(2 703)
(2 944)
(3 090)
(3 161)
(3 176)
(3 205)
(3 279)
(3 273)
(3 285)
(3 264)
(3 284)
(3 331)
(3 392)
(3 479)
(3 515)
(3 597)
(3 691)
(3 769)
(3 857)
(3 886)
(3 900)
(3 871)
(3 922)
(3 971)
(3 999)
(4 062)
(4 153)
(4 200)
(4 259)
Depreciation & Amortization
(68)
(68)
(68)
(68)
(69)
(71)
(70)
(68)
(67)
(66)
(67)
(67)
(67)
(66)
(67)
(68)
(69)
(69)
(70)
(70)
(71)
(72)
(74)
(76)
(77)
(79)
(82)
(85)
(99)
(108)
(114)
(119)
(113)
(114)
(111)
(110)
(110)
(106)
(104)
(103)
(101)
(102)
(105)
(107)
(108)
(117)
(124)
(132)
(143)
(147)
(151)
(157)
(164)
(171)
(177)
(184)
(191)
(199)
(202)
(204)
(205)
(207)
(212)
(213)
(219)
(226)
(247)
(272)
(297)
(313)
(348)
(379)
(421)
(467)
(484)
(501)
(508)
(515)
(520)
(531)
(547)
(560)
(574)
(583)
(586)
(584)
(583)
(582)
(582)
(595)
(597)
(605)
(619)
(629)
(634)
(637)
Other Operating Expenses
(2 972)
(3 105)
(3 108)
(3 080)
(3 068)
(3 045)
(2 986)
(3 017)
(3 046)
(3 167)
(3 353)
(3 452)
(3 501)
(3 475)
(3 473)
(3 499)
(3 582)
(3 656)
(3 644)
(3 602)
(3 576)
(3 575)
(3 786)
(4 063)
(4 302)
(4 533)
(4 645)
(4 804)
(5 056)
(5 245)
(5 322)
(5 306)
(5 228)
(5 119)
(5 075)
(5 107)
(5 137)
(5 215)
(5 413)
(5 652)
(5 897)
(6 099)
(6 290)
(6 242)
(6 241)
(5)
(4 989)
(3 463)
(1 879)
(16)
(64)
(65)
(65)
(20)
(20)
(23)
(26)
(28)
(25)
(20)
(13)
(8)
(9)
(11)
(15)
(17)
(20)
(21)
(3)
(5)
(3)
(4)
(17)
(9)
(11)
(3)
(4)
(3)
4
8
14
19
24
30
14
1
(20)
(54)
(56)
(100)
(398)
(115)
(117)
(89)
(89)
(71)
Operating Income
272
N/A
284
+4%
282
-1%
278
-1%
288
+3%
282
-2%
285
+1%
310
+9%
318
+3%
337
+6%
353
+5%
343
-3%
344
+0%
342
-1%
331
-3%
330
0%
318
-4%
297
-7%
283
-5%
288
+2%
316
+10%
354
+12%
387
+9%
402
+4%
423
+5%
447
+6%
467
+5%
470
+1%
444
-5%
440
-1%
442
+0%
481
+9%
546
+13%
579
+6%
614
+6%
652
+6%
660
+1%
683
+4%
689
+1%
692
+0%
710
+3%
729
+3%
595
-18%
595
+0%
599
+1%
739
+23%
728
-2%
741
+2%
772
+4%
856
+11%
826
-3%
859
+4%
869
+1%
856
-1%
842
-2%
829
-2%
865
+4%
945
+9%
1 004
+6%
1 070
+6%
1 101
+3%
1 070
-3%
1 105
+3%
1 088
-2%
1 054
-3%
1 024
-3%
948
-7%
913
-4%
915
+0%
916
+0%
938
+2%
987
+5%
1 023
+4%
1 007
-2%
1 005
0%
957
-5%
946
-1%
917
-3%
826
-10%
744
-10%
647
-13%
625
-3%
677
+8%
759
+12%
863
+14%
985
+14%
983
0%
981
0%
869
-11%
753
-13%
467
-38%
718
+54%
770
+7%
825
+7%
867
+5%
953
+10%
Pre-Tax Income
Interest Income Expense
(52)
(53)
(50)
(47)
(44)
(42)
(41)
(40)
(38)
(36)
(35)
(33)
(31)
(29)
(27)
(26)
(25)
(24)
(23)
(21)
(20)
(19)
(21)
(23)
(24)
(25)
(26)
(25)
(28)
(32)
(33)
(37)
(37)
(35)
(5)
(11)
(17)
(24)
(24)
(27)
(25)
(25)
(25)
(23)
(24)
(29)
(37)
(44)
(49)
(51)
(49)
(48)
(46)
(38)
(38)
(34)
(36)
(40)
(40)
(39)
(36)
(30)
(29)
(27)
(30)
(33)
(36)
(47)
(60)
(73)
(89)
(105)
(111)
(122)
(125)
(106)
(87)
(58)
(41)
(54)
(73)
(100)
(103)
(102)
(106)
(115)
(125)
(133)
(104)
(59)
(54)
(39)
(60)
(97)
(98)
(106)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(125)
0
0
0
(42)
0
0
0
(46)
0
0
0
32
32
30
30
(34)
(33)
(32)
(31)
0
0
0
(39)
(41)
(89)
(89)
144
143
142
129
(75)
(86)
(56)
(36)
(27)
(16)
1
(3)
(52)
(120)
(125)
(149)
(138)
(95)
(88)
(66)
(299)
(290)
0
(297)
(710)
(747)
(753)
(746)
Total Other Income
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(16)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
215
N/A
232
+8%
232
+0%
232
0%
244
+5%
240
-1%
245
+2%
270
+10%
280
+4%
301
+7%
318
+6%
310
-3%
313
+1%
313
0%
303
-3%
304
+0%
293
-4%
263
-10%
260
-1%
267
+3%
296
+11%
335
+13%
366
+9%
379
+4%
399
+5%
421
+6%
442
+5%
445
+1%
416
-6%
408
-2%
409
+0%
445
+9%
509
+15%
544
+7%
582
+7%
625
+7%
636
+2%
645
+1%
665
+3%
666
+0%
685
+3%
579
-15%
570
-2%
573
+0%
575
+0%
668
+16%
691
+3%
697
+1%
723
+4%
759
+5%
777
+2%
811
+4%
823
+1%
850
+3%
835
-2%
825
-1%
859
+4%
871
+1%
931
+7%
999
+7%
1 034
+4%
1 040
+1%
1 076
+3%
1 061
-1%
985
-7%
950
-4%
823
-13%
777
-6%
999
+29%
986
-1%
992
+1%
1 010
+2%
837
-17%
799
-5%
825
+3%
815
-1%
833
+2%
843
+1%
786
-7%
687
-13%
522
-24%
405
-22%
449
+11%
508
+13%
619
+22%
775
+25%
770
-1%
782
+2%
466
-40%
404
-13%
413
+2%
382
-8%
0
N/A
(19)
N/A
16
N/A
101
+531%
Net Income
Tax Provision
(66)
(72)
(71)
(70)
(74)
(66)
(66)
(76)
(78)
(89)
(94)
(87)
(83)
(80)
(75)
(77)
(79)
(71)
(69)
(73)
(83)
(97)
(112)
(121)
(123)
(133)
(139)
(136)
(131)
(129)
(128)
(138)
(156)
(161)
(170)
(182)
(185)
(195)
(200)
(199)
(201)
(198)
(194)
(194)
(196)
(186)
(194)
(196)
(208)
(225)
(234)
(246)
(248)
(237)
(232)
(229)
(242)
(270)
(290)
(314)
(327)
(309)
(321)
(313)
(97)
(97)
(45)
(21)
(238)
(230)
(241)
(248)
(219)
(217)
(221)
(216)
(222)
(218)
(249)
(223)
(182)
(131)
(89)
(101)
(119)
(153)
(146)
(147)
(134)
(139)
(147)
(146)
(158)
(157)
(169)
(195)
Income from Continuing Operations
149
160
161
162
169
174
179
195
202
212
225
222
231
232
228
227
214
192
191
194
213
238
254
258
276
288
303
309
285
279
281
306
353
383
411
443
450
450
465
466
484
381
376
379
379
482
497
501
515
534
543
565
575
613
604
597
618
601
642
685
707
731
755
748
888
853
778
756
761
755
751
763
618
583
603
599
611
626
537
464
340
274
360
407
500
622
624
635
332
265
266
236
(158)
(176)
(153)
(94)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(5)
(5)
(3)
(3)
(2)
0
(1)
(1)
(1)
(3)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
149
N/A
160
+7%
161
+1%
162
+0%
169
+5%
174
+3%
179
+3%
195
+9%
202
+4%
212
+5%
225
+6%
222
-1%
231
+4%
232
+1%
228
-2%
227
0%
214
-6%
192
-10%
191
0%
194
+2%
213
+10%
238
+12%
254
+7%
258
+2%
276
+7%
288
+4%
303
+5%
309
+2%
285
-8%
279
-2%
281
+1%
306
+9%
353
+15%
383
+9%
411
+7%
443
+8%
450
+2%
450
0%
465
+3%
466
+0%
484
+4%
381
-21%
376
-1%
379
+1%
379
+0%
482
+27%
497
+3%
501
+1%
515
+3%
533
+4%
541
+1%
562
+4%
570
+2%
608
+7%
601
-1%
594
-1%
616
+4%
601
-2%
640
+7%
683
+7%
705
+3%
728
+3%
752
+3%
746
-1%
887
+19%
853
-4%
778
-9%
756
-3%
761
+1%
755
-1%
751
-1%
763
+2%
618
-19%
583
-6%
603
+3%
599
-1%
611
+2%
626
+2%
537
-14%
464
-14%
340
-27%
274
-19%
360
+31%
407
+13%
500
+23%
622
+24%
624
+0%
635
+2%
332
-48%
265
-20%
266
+0%
236
-11%
(158)
N/A
(176)
-11%
(153)
+13%
(94)
+39%
EPS (Diluted)
0.37
N/A
0.39
+5%
0.38
-3%
0.38
N/A
0.4
+5%
0.42
+5%
0.42
N/A
0.46
+10%
0.48
+4%
0.51
+6%
0.54
+6%
0.53
-2%
0.55
+4%
0.55
N/A
0.54
-2%
0.54
N/A
0.51
-6%
0.46
-10%
0.46
N/A
0.47
+2%
0.51
+9%
0.57
+12%
0.6
+5%
0.61
+2%
0.66
+8%
0.69
+5%
0.73
+6%
0.74
+1%
0.68
-8%
0.67
-1%
0.67
N/A
0.74
+10%
0.85
+15%
0.92
+8%
0.98
+7%
1.05
+7%
1.07
+2%
1.08
+1%
1.11
+3%
1.12
+1%
1.17
+4%
0.93
-21%
0.92
-1%
0.93
+1%
0.94
+1%
1.2
+28%
1.24
+3%
1.26
+2%
1.3
+3%
1.35
+4%
1.37
+1%
1.42
+4%
1.43
+1%
1.53
+7%
1.5
-2%
1.48
-1%
1.54
+4%
1.51
-2%
1.61
+7%
1.72
+7%
1.77
+3%
1.84
+4%
1.92
+4%
1.89
-2%
2.26
+20%
2.18
-4%
1.98
-9%
1.93
-3%
1.94
+1%
1.93
-1%
1.92
-1%
1.94
+1%
1.5
-23%
1.45
-3%
1.49
+3%
1.47
-1%
1.5
+2%
1.52
+1%
1.31
-14%
1.13
-14%
0.83
-27%
0.66
-20%
0.87
+32%
0.98
+13%
1.2
+22%
1.48
+23%
1.49
+1%
1.51
+1%
0.79
-48%
0.63
-20%
0.63
N/A
0.56
-11%
-0.37
N/A
-0.42
-14%
-0.35
+17%
-0.22
+37%

See Also

Summary
SAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAP stock valuation using valuation multiples.
Wall Street Estimates
SAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.