
Roots Corp
TSX:ROOT

Intrinsic Value
The intrinsic value of one
ROOT
stock under the Base Case scenario is
10.2
CAD.
Compared to the current market price of 2.36 CAD,
Roots Corp
is
Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Roots Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Roots Corp
Balance Sheet Decomposition
Roots Corp
Current Assets | 87.1m |
Cash & Short-Term Investments | 4.6m |
Receivables | 14.8m |
Other Current Assets | 67.7m |
Non-Current Assets | 283.5m |
PP&E | 93.1m |
Intangibles | 190.1m |
Other Non-Current Assets | 300k |
Free Cash Flow Analysis
Roots Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Roots Corp
Revenue
|
260.3m
CAD
|
Cost of Revenue
|
-107.8m
CAD
|
Gross Profit
|
152.6m
CAD
|
Operating Expenses
|
-139.4m
CAD
|
Operating Income
|
13.2m
CAD
|
Other Expenses
|
-10.3m
CAD
|
Net Income
|
2.9m
CAD
|
ROOT Profitability Score
Profitability Due Diligence
Roots Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Roots Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ROOT Solvency Score
Solvency Due Diligence
Roots Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Roots Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROOT Price Targets Summary
Roots Corp
According to Wall Street analysts, the average 1-year price target for
ROOT
is 3.32 CAD
with a low forecast of 3.28 CAD and a high forecast of 3.41 CAD.
Dividends
Current shareholder yield for ROOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROOT
stock under the Base Case scenario is
10.2
CAD.
Compared to the current market price of 2.36 CAD,
Roots Corp
is
Undervalued by 77%.