Roots Corp
TSX:ROOT

Watchlist Manager
Roots Corp Logo
Roots Corp
TSX:ROOT
Watchlist
Price: 2.46 CAD 4.24% Market Closed
Market Cap: 99.5m CAD

Relative Value

The Relative Value of one ROOT stock under the Base Case scenario is 4.47 CAD. Compared to the current market price of 2.46 CAD, Roots Corp is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROOT Relative Value
Base Case
4.47 CAD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
55
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0.4
vs History
vs Industry
13
Median 3Y
29.6
Median 5Y
8.6
Industry
16.3
Forward
8.3
vs History
34
vs Industry
62
Median 3Y
2.7
Median 5Y
2.6
Industry
8
vs History
4
vs Industry
29
Median 3Y
-24.9
Median 5Y
-21.7
Industry
16.1
vs History
58
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
98
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.6
vs History
98
vs Industry
62
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2
vs History
84
vs Industry
57
Median 3Y
4.2
Median 5Y
4.2
Industry
8.2
Forward
5.9
vs History
50
vs Industry
28
Median 3Y
13.4
Median 5Y
11.3
Industry
12.4
vs History
58
vs Industry
51
Median 3Y
4.9
Median 5Y
5
Industry
9.3
vs History
55
vs Industry
46
Median 3Y
6.2
Median 5Y
6.3
Industry
12.9
vs History
79
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

ROOT Competitors Multiples
Roots Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Roots Corp
TSX:ROOT
99.5m CAD 0.4 -3 3.6 11.4
ES
Industria de Diseno Textil SA
MAD:ITX
152.1B EUR 3.9 25.9 13.3 18.9
US
TJX Companies Inc
NYSE:TJX
142.3B USD 2.5 29.3 18.9 22.2
JP
Fast Retailing Co Ltd
TSE:9983
14.3T JPY 4.4 35 17.2 23.9
ZA
Pepkor Holdings Ltd
JSE:PPH
99.1B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
60.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
45.9B USD 2.2 22 14.1 16.5
ZA
Foschini Group Ltd
JSE:TFG
42B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.7B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
228.1B SEK 1 20.6 7 16.3
IN
Trent Ltd
NSE:TRENT
1.8T INR 11.3 94.6 59.8 79.4
P/S Multiple
Revenue Growth P/S to Growth
CA
Roots Corp
TSX:ROOT
Average P/S: 3.7
0.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
3.9
7%
0.6
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.4
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
1
3%
0.3
IN
Trent Ltd
NSE:TRENT
11.3
33%
0.3
P/E Multiple
Earnings Growth PEG
CA
Roots Corp
TSX:ROOT
Average P/E: 37.9
Negative Multiple: -3
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
25.9
8%
3.2
US
TJX Companies Inc
NYSE:TJX
29.3
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
35
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22
7%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.6
8%
2.6
IN
Trent Ltd
NSE:TRENT
94.6
26%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Roots Corp
TSX:ROOT
Average EV/EBITDA: 19.1
3.6
-13%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
13.3
7%
1.9
US
TJX Companies Inc
NYSE:TJX
18.9
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
17.2
9%
1.9
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.1
6%
2.3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
7
4%
1.8
IN
Trent Ltd
NSE:TRENT
59.8
37%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Roots Corp
TSX:ROOT
Average EV/EBIT: 26.9
11.4
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
18.9
7%
2.7
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.5
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.3
8%
2
IN
Trent Ltd
NSE:TRENT
79.4
46%
1.7