Roots Corp
TSX:ROOT

Watchlist Manager
Roots Corp Logo
Roots Corp
TSX:ROOT
Watchlist
Price: 2.24 CAD 4.19% Market Closed
Market Cap: 90.2m CAD
Have any thoughts about
Roots Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Roots Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
15
14
18
12
16
14
11
7
2
1
(62)
(60)
(52)
(44)
13
16
17
17
23
22
20
12
7
4
2
0
2
1
1
Depreciation & Amortization
12
12
12
15
12
13
13
20
26
33
40
39
38
35
33
32
32
31
30
30
29
29
29
30
30
30
30
29
29
Other Non-Cash Items
15
15
16
15
15
15
14
12
11
9
62
58
58
60
4
9
9
10
10
10
10
8
7
6
6
6
4
3
3
Cash Taxes Paid
1
1
6
7
7
7
4
4
5
4
2
(3)
(4)
(4)
(1)
3
4
4
6
7
8
9
5
2
1
(1)
(1)
0
0
Cash Interest Paid
5
6
5
6
5
4
5
5
5
6
6
6
6
5
4
4
3
3
3
3
3
3
3
4
4
4
4
4
4
Change in Working Capital
(13)
(14)
(16)
(20)
(21)
(25)
(19)
(16)
(11)
(1)
0
9
16
11
0
(18)
(16)
(22)
(6)
(3)
(8)
(7)
(13)
(13)
(8)
0
4
6
5
Cash from Operating Activities
29
N/A
27
-8%
30
+11%
22
-26%
22
+1%
16
-26%
19
+19%
23
+19%
28
+20%
42
+52%
40
-5%
47
+17%
60
+29%
62
+3%
51
-18%
39
-23%
41
+5%
36
-12%
56
+56%
60
+6%
52
-14%
42
-18%
29
-31%
27
-9%
30
+12%
36
+20%
39
+8%
39
+1%
38
-3%
Investing Cash Flow
Capital Expenditures
(14)
(14)
(14)
(19)
(27)
(33)
(38)
(41)
(35)
(28)
(22)
(15)
(9)
(6)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
Other Items
1
1
2
2
4
7
6
5
3
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
Cash from Investing Activities
(12)
N/A
(13)
-4%
(12)
+4%
(17)
-38%
(23)
-35%
(27)
-17%
(32)
-19%
(35)
-11%
(33)
+8%
(28)
+13%
(22)
+21%
(16)
+30%
(9)
+41%
(6)
+32%
(4)
+37%
(3)
+21%
(3)
+2%
(4)
-22%
(4)
-18%
(5)
-9%
(5)
-10%
(6)
-11%
(6)
-9%
(7)
-6%
(6)
+6%
(5)
+15%
(5)
+3%
(6)
-9%
(6)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(2)
(5)
(5)
(4)
(3)
(0)
Net Issuance of Debt
3
1
(20)
(11)
(8)
2
(0)
5
4
(3)
(13)
(17)
(33)
(43)
(31)
(37)
(37)
(36)
(26)
(36)
(44)
(39)
(23)
(24)
(22)
(23)
(33)
(32)
(34)
Other
(20)
(21)
(21)
(21)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
0
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
Cash from Financing Activities
(18)
N/A
(20)
-12%
(41)
-108%
(32)
+21%
(8)
+76%
3
N/A
0
-92%
6
+2 250%
4
-25%
(3)
N/A
(14)
-353%
(17)
-29%
(33)
-88%
(43)
-30%
(32)
+27%
(37)
-18%
(38)
-2%
(37)
+2%
(27)
+27%
(39)
-43%
(46)
-19%
(41)
+12%
(25)
+38%
(26)
-4%
(27)
-5%
(28)
-3%
(37)
-32%
(35)
+7%
(34)
+3%
Change in Cash
Net Change in Cash
(1)
N/A
(6)
-786%
(23)
-314%
(27)
-16%
(8)
+69%
(7)
+10%
(12)
-63%
(7)
+45%
(1)
+87%
11
N/A
4
-61%
14
+229%
18
+32%
13
-30%
15
+22%
(1)
N/A
0
N/A
(4)
N/A
25
N/A
16
-35%
0
-99%
(4)
N/A
(2)
+48%
(6)
-186%
(4)
+38%
2
N/A
(4)
N/A
(2)
+60%
(2)
-43%
Free Cash Flow
Free Cash Flow
16
N/A
13
-19%
16
+23%
3
-83%
(5)
N/A
(17)
-246%
(18)
-7%
(18)
+3%
(8)
+56%
14
N/A
18
+28%
32
+79%
51
+63%
56
+9%
48
-15%
36
-24%
38
+6%
32
-15%
52
+60%
55
+6%
46
-16%
36
-22%
23
-37%
20
-12%
24
+18%
31
+29%
34
+10%
33
-1%
32
-5%

See Also

Discover More