Ritchie Bros Auctioneers Inc
TSX:RBA
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
126.77
164.14
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ritchie Bros Auctioneers Inc
Income Statement
Ritchie Bros Auctioneers Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
6
|
12
|
20
|
30
|
38
|
41
|
44
|
44
|
45
|
44
|
43
|
43
|
41
|
40
|
38
|
37
|
36
|
35
|
35
|
35
|
37
|
49
|
58
|
59
|
58
|
58
|
105
|
159
|
214
|
257
|
252
|
245
|
234
|
220
|
207
|
198
|
|
| Revenue |
117
N/A
|
121
+3%
|
125
+3%
|
129
+3%
|
134
+4%
|
141
+5%
|
150
+6%
|
158
+6%
|
162
+2%
|
163
+1%
|
171
+5%
|
173
+1%
|
182
+5%
|
193
+6%
|
203
+5%
|
210
+3%
|
213
+1%
|
220
+3%
|
233
+6%
|
250
+7%
|
258
+3%
|
274
+6%
|
289
+6%
|
301
+4%
|
312
+4%
|
325
+4%
|
347
+7%
|
355
+3%
|
355
0%
|
357
+1%
|
362
+1%
|
362
N/A
|
377
+4%
|
377
0%
|
360
-5%
|
366
+2%
|
357
-2%
|
362
+1%
|
374
+3%
|
371
-1%
|
396
+7%
|
409
+3%
|
422
+3%
|
434
+3%
|
438
+1%
|
439
+0%
|
440
+0%
|
453
+3%
|
467
+3%
|
464
-1%
|
477
+3%
|
474
-1%
|
481
+2%
|
498
+4%
|
512
+3%
|
519
+1%
|
516
-1%
|
532
+3%
|
536
+1%
|
555
+4%
|
1 127
+103%
|
1 195
+6%
|
1 288
+8%
|
1 387
+8%
|
971
-30%
|
1 032
+6%
|
1 088
+5%
|
1 106
+2%
|
1 170
+6%
|
1 213
+4%
|
1 298
+7%
|
1 342
+3%
|
1 319
-2%
|
1 289
-2%
|
1 284
0%
|
1 326
+3%
|
1 377
+4%
|
1 436
+4%
|
1 443
+1%
|
1 441
0%
|
1 417
-2%
|
1 479
+4%
|
1 568
+6%
|
1 649
+5%
|
1 734
+5%
|
1 852
+7%
|
2 474
+34%
|
3 083
+25%
|
3 680
+19%
|
4 232
+15%
|
4 222
0%
|
4 184
-1%
|
4 284
+2%
|
4 328
+1%
|
4 418
+2%
|
4 529
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(22)
|
(24)
|
(25)
|
(25)
|
(27)
|
(27)
|
(28)
|
(31)
|
(34)
|
(41)
|
(38)
|
(41)
|
(43)
|
(44)
|
(49)
|
(51)
|
(51)
|
(38)
|
(49)
|
(48)
|
(49)
|
(51)
|
(52)
|
(50)
|
(49)
|
(47)
|
(45)
|
(46)
|
(47)
|
(49)
|
(49)
|
(49)
|
(50)
|
(50)
|
(49)
|
(49)
|
(50)
|
(54)
|
(55)
|
(57)
|
(58)
|
(56)
|
(59)
|
(59)
|
(58)
|
(54)
|
(60)
|
(62)
|
(65)
|
(627)
|
(699)
|
(787)
|
(878)
|
(440)
|
(464)
|
(481)
|
(483)
|
(533)
|
(577)
|
(653)
|
(684)
|
(646)
|
(610)
|
(593)
|
(589)
|
(616)
|
(642)
|
(629)
|
(629)
|
(595)
|
(619)
|
(670)
|
(722)
|
(777)
|
(834)
|
(1 192)
|
(1 550)
|
(1 901)
|
(2 223)
|
(2 215)
|
(2 202)
|
(2 280)
|
(2 327)
|
(2 396)
|
(2 452)
|
|
| Gross Profit |
98
N/A
|
102
+4%
|
106
+4%
|
109
+3%
|
114
+4%
|
120
+6%
|
128
+7%
|
136
+6%
|
139
+2%
|
141
+1%
|
148
+5%
|
150
+2%
|
159
+6%
|
169
+6%
|
178
+5%
|
183
+3%
|
186
+1%
|
192
+3%
|
202
+5%
|
216
+7%
|
217
+0%
|
236
+9%
|
248
+5%
|
257
+4%
|
268
+4%
|
276
+3%
|
296
+7%
|
304
+3%
|
317
+4%
|
309
-3%
|
314
+2%
|
313
0%
|
326
+4%
|
325
0%
|
310
-5%
|
317
+2%
|
310
-2%
|
317
+2%
|
327
+3%
|
324
-1%
|
348
+7%
|
360
+3%
|
372
+3%
|
384
+3%
|
388
+1%
|
390
+1%
|
391
+0%
|
404
+3%
|
413
+2%
|
409
-1%
|
420
+3%
|
416
-1%
|
425
+2%
|
439
+3%
|
453
+3%
|
461
+2%
|
462
+0%
|
473
+2%
|
473
+0%
|
490
+4%
|
500
+2%
|
495
-1%
|
501
+1%
|
508
+1%
|
532
+5%
|
568
+7%
|
607
+7%
|
623
+3%
|
637
+2%
|
636
0%
|
645
+1%
|
658
+2%
|
673
+2%
|
678
+1%
|
692
+2%
|
737
+7%
|
762
+3%
|
794
+4%
|
814
+2%
|
812
0%
|
822
+1%
|
861
+5%
|
898
+4%
|
927
+3%
|
957
+3%
|
1 018
+6%
|
1 282
+26%
|
1 533
+20%
|
1 778
+16%
|
2 009
+13%
|
2 006
0%
|
1 982
-1%
|
2 005
+1%
|
2 001
0%
|
2 022
+1%
|
2 077
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(66)
|
(67)
|
(68)
|
(69)
|
(73)
|
(75)
|
(77)
|
(81)
|
(83)
|
(87)
|
(90)
|
(93)
|
(98)
|
(102)
|
(104)
|
(107)
|
(101)
|
(111)
|
(116)
|
(122)
|
(132)
|
(139)
|
(148)
|
(155)
|
(164)
|
(174)
|
(182)
|
(192)
|
(183)
|
(177)
|
(179)
|
(180)
|
(199)
|
(209)
|
(213)
|
(216)
|
(219)
|
(226)
|
(236)
|
(240)
|
(241)
|
(248)
|
(253)
|
(260)
|
(270)
|
(276)
|
(280)
|
(282)
|
(190)
|
(285)
|
(287)
|
(287)
|
(289)
|
(293)
|
(296)
|
(296)
|
(287)
|
(292)
|
(301)
|
(321)
|
(324)
|
(328)
|
(329)
|
(350)
|
(376)
|
(409)
|
(440)
|
(445)
|
(449)
|
(448)
|
(445)
|
(451)
|
(453)
|
(458)
|
(462)
|
(479)
|
(492)
|
(512)
|
(527)
|
(529)
|
(552)
|
(566)
|
(601)
|
(628)
|
(637)
|
(670)
|
(806)
|
(953)
|
(1 096)
|
(1 217)
|
(1 232)
|
(1 217)
|
(1 218)
|
(1 232)
|
(1 252)
|
(1 305)
|
|
| Selling, General & Administrative |
(57)
|
(58)
|
(59)
|
(60)
|
(64)
|
(65)
|
(67)
|
(70)
|
(71)
|
(74)
|
(77)
|
(80)
|
(85)
|
(89)
|
(90)
|
(93)
|
(88)
|
(98)
|
(103)
|
(108)
|
(116)
|
(123)
|
(131)
|
(137)
|
(145)
|
(153)
|
(159)
|
(168)
|
(158)
|
(150)
|
(151)
|
(151)
|
(168)
|
(177)
|
(180)
|
(180)
|
(181)
|
(185)
|
(192)
|
(197)
|
(198)
|
(206)
|
(212)
|
(219)
|
(229)
|
(245)
|
(248)
|
(250)
|
(233)
|
(242)
|
(243)
|
(243)
|
(245)
|
(248)
|
(252)
|
(253)
|
(245)
|
(260)
|
(269)
|
(280)
|
(284)
|
(287)
|
(286)
|
(303)
|
(323)
|
(350)
|
(377)
|
(380)
|
(383)
|
(380)
|
(377)
|
(382)
|
(382)
|
(386)
|
(389)
|
(405)
|
(418)
|
(435)
|
(446)
|
(445)
|
(465)
|
(475)
|
(508)
|
(532)
|
(540)
|
(562)
|
(612)
|
(682)
|
(744)
|
(794)
|
(808)
|
(782)
|
(774)
|
(781)
|
(794)
|
(834)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(28)
|
(29)
|
(32)
|
(31)
|
(33)
|
(36)
|
(38)
|
(42)
|
(43)
|
(43)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(42)
|
(42)
|
(42)
|
43
|
(44)
|
(44)
|
(44)
|
(45)
|
(45)
|
(44)
|
(43)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
(41)
|
(43)
|
(47)
|
(53)
|
(59)
|
(63)
|
(65)
|
(67)
|
(68)
|
(68)
|
(69)
|
(71)
|
(73)
|
(74)
|
(74)
|
(75)
|
(77)
|
(81)
|
(84)
|
(88)
|
(91)
|
(93)
|
(96)
|
(97)
|
(109)
|
(194)
|
(271)
|
(352)
|
(424)
|
(424)
|
(435)
|
(444)
|
(451)
|
(458)
|
(470)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
33
N/A
|
35
+8%
|
37
+7%
|
40
+7%
|
41
+2%
|
46
+12%
|
51
+12%
|
55
+8%
|
56
+2%
|
54
-4%
|
59
+8%
|
58
-1%
|
61
+5%
|
67
+10%
|
74
+11%
|
77
+4%
|
84
+10%
|
81
-4%
|
87
+7%
|
94
+9%
|
86
-9%
|
97
+13%
|
99
+3%
|
103
+3%
|
104
+2%
|
102
-2%
|
114
+12%
|
113
-1%
|
134
+19%
|
132
-1%
|
135
+2%
|
133
-1%
|
127
-5%
|
117
-8%
|
97
-17%
|
101
+4%
|
92
-9%
|
91
-1%
|
92
+1%
|
84
-9%
|
107
+27%
|
112
+5%
|
119
+7%
|
124
+4%
|
117
-5%
|
113
-3%
|
111
-2%
|
122
+10%
|
224
+83%
|
124
-45%
|
134
+8%
|
129
-3%
|
136
+5%
|
146
+8%
|
157
+7%
|
165
+5%
|
175
+6%
|
181
+4%
|
172
-5%
|
169
-2%
|
176
+4%
|
168
-5%
|
172
+3%
|
158
-8%
|
156
-2%
|
159
+2%
|
166
+5%
|
178
+7%
|
187
+5%
|
188
+0%
|
200
+7%
|
207
+3%
|
220
+6%
|
220
N/A
|
230
+4%
|
258
+12%
|
269
+5%
|
282
+5%
|
287
+2%
|
283
-1%
|
270
-5%
|
295
+9%
|
297
+1%
|
299
+1%
|
320
+7%
|
348
+9%
|
477
+37%
|
579
+22%
|
683
+18%
|
792
+16%
|
774
-2%
|
765
-1%
|
786
+3%
|
769
-2%
|
770
+0%
|
773
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
6
|
0
|
2
|
4
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
1
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(15)
|
(22)
|
(33)
|
(41)
|
(45)
|
(47)
|
(46)
|
(44)
|
(44)
|
(44)
|
(44)
|
(38)
|
(37)
|
(36)
|
(34)
|
(37)
|
(37)
|
(36)
|
(36)
|
(39)
|
(49)
|
(58)
|
(58)
|
(49)
|
(44)
|
(86)
|
(136)
|
(195)
|
(240)
|
(233)
|
(224)
|
(209)
|
(199)
|
(188)
|
(183)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
0
|
1
|
2
|
1
|
0
|
1
|
(1)
|
0
|
0
|
0
|
7
|
7
|
0
|
6
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
0
|
4
|
3
|
3
|
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(0)
|
1
|
0
|
11
|
11
|
5
|
(8)
|
(4)
|
(4)
|
1
|
0
|
0
|
0
|
(24)
|
(46)
|
(53)
|
(84)
|
(55)
|
(46)
|
(39)
|
(8)
|
(7)
|
(2)
|
(2)
|
(0)
|
2
|
0
|
1
|
2
|
2
|
(5)
|
(7)
|
(11)
|
(21)
|
(29)
|
134
|
134
|
142
|
134
|
(152)
|
(192)
|
(213)
|
(211)
|
(97)
|
(57)
|
(40)
|
(25)
|
(18)
|
(32)
|
(29)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
1
|
(1)
|
(2)
|
(2)
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
7
|
9
|
12
|
12
|
8
|
7
|
4
|
11
|
12
|
13
|
14
|
9
|
9
|
11
|
10
|
10
|
8
|
6
|
6
|
4
|
3
|
3
|
4
|
6
|
1
|
1
|
(0)
|
(3)
|
6
|
4
|
4
|
2
|
(2)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
30
N/A
|
32
+7%
|
36
+11%
|
39
+8%
|
39
+1%
|
44
+13%
|
48
+9%
|
52
+8%
|
53
+2%
|
50
-5%
|
55
+10%
|
55
-1%
|
58
+6%
|
71
+21%
|
79
+11%
|
81
+4%
|
83
+1%
|
81
-2%
|
88
+9%
|
95
+8%
|
92
-3%
|
99
+8%
|
103
+4%
|
108
+5%
|
112
+3%
|
110
-2%
|
128
+17%
|
126
-2%
|
139
+11%
|
143
+3%
|
138
-3%
|
137
-1%
|
132
-4%
|
121
-8%
|
102
-16%
|
104
+2%
|
90
-13%
|
94
+4%
|
95
+0%
|
87
-8%
|
108
+24%
|
113
+5%
|
118
+4%
|
119
+1%
|
112
-6%
|
105
-7%
|
104
0%
|
119
+14%
|
221
+87%
|
133
-40%
|
144
+8%
|
134
-7%
|
129
-4%
|
144
+11%
|
155
+8%
|
168
+8%
|
176
+5%
|
182
+3%
|
173
-5%
|
146
-16%
|
131
-11%
|
109
-17%
|
77
-30%
|
81
+6%
|
77
-5%
|
82
+6%
|
115
+40%
|
136
+18%
|
153
+12%
|
155
+2%
|
170
+9%
|
174
+2%
|
191
+10%
|
194
+2%
|
206
+6%
|
235
+14%
|
236
+1%
|
244
+3%
|
245
+0%
|
230
-6%
|
205
-11%
|
383
+87%
|
376
-2%
|
388
+3%
|
406
+5%
|
154
-62%
|
199
+29%
|
227
+14%
|
282
+24%
|
460
+63%
|
488
+6%
|
504
+3%
|
550
+9%
|
553
+1%
|
551
0%
|
561
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(16)
|
(16)
|
(19)
|
(20)
|
(23)
|
(28)
|
(30)
|
(31)
|
(29)
|
(27)
|
(31)
|
(33)
|
(35)
|
(38)
|
(39)
|
(39)
|
(36)
|
(35)
|
(34)
|
(34)
|
(38)
|
(38)
|
(40)
|
(38)
|
(38)
|
(34)
|
(28)
|
(30)
|
(25)
|
(25)
|
(24)
|
(24)
|
(31)
|
(36)
|
(36)
|
(35)
|
(33)
|
(29)
|
(30)
|
(36)
|
(40)
|
(38)
|
(40)
|
(37)
|
(37)
|
(41)
|
(46)
|
(48)
|
(38)
|
(39)
|
(34)
|
(34)
|
(37)
|
(35)
|
(26)
|
(15)
|
(2)
|
0
|
(5)
|
(13)
|
(31)
|
(32)
|
(39)
|
(41)
|
(42)
|
(41)
|
(47)
|
(55)
|
(58)
|
(61)
|
(60)
|
(58)
|
(53)
|
(81)
|
(82)
|
(83)
|
(86)
|
(41)
|
(52)
|
(60)
|
(76)
|
(118)
|
(122)
|
(125)
|
(137)
|
(134)
|
(134)
|
(124)
|
|
| Income from Continuing Operations |
20
|
22
|
27
|
29
|
28
|
32
|
34
|
35
|
37
|
34
|
36
|
35
|
35
|
42
|
48
|
51
|
54
|
53
|
57
|
62
|
57
|
62
|
64
|
69
|
76
|
75
|
94
|
91
|
101
|
105
|
98
|
99
|
94
|
86
|
74
|
74
|
66
|
70
|
70
|
63
|
77
|
78
|
83
|
84
|
80
|
76
|
74
|
83
|
181
|
95
|
104
|
97
|
93
|
102
|
109
|
120
|
139
|
144
|
139
|
112
|
94
|
74
|
51
|
66
|
75
|
82
|
110
|
123
|
122
|
123
|
131
|
133
|
149
|
154
|
159
|
179
|
178
|
183
|
185
|
172
|
152
|
302
|
294
|
305
|
320
|
113
|
147
|
167
|
206
|
342
|
366
|
379
|
413
|
419
|
417
|
437
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
20
N/A
|
22
+11%
|
27
+20%
|
29
+8%
|
28
-2%
|
32
+11%
|
34
+7%
|
35
+5%
|
37
+4%
|
34
-7%
|
36
+7%
|
35
-2%
|
35
-1%
|
42
+20%
|
48
+14%
|
51
+6%
|
54
+6%
|
53
-1%
|
57
+6%
|
62
+9%
|
57
-7%
|
62
+8%
|
64
+3%
|
69
+8%
|
76
+10%
|
75
-1%
|
94
+26%
|
91
-3%
|
101
+11%
|
105
+3%
|
98
-7%
|
99
+1%
|
94
-5%
|
86
-8%
|
74
-15%
|
74
+1%
|
66
-11%
|
70
+6%
|
70
+1%
|
63
-10%
|
77
+21%
|
78
+2%
|
83
+6%
|
84
+2%
|
80
-6%
|
76
-5%
|
74
-2%
|
82
+11%
|
180
+119%
|
94
-48%
|
103
+9%
|
96
-7%
|
91
-5%
|
101
+10%
|
107
+6%
|
119
+11%
|
136
+15%
|
141
+4%
|
136
-4%
|
110
-19%
|
92
-16%
|
73
-21%
|
51
-30%
|
66
+30%
|
75
+13%
|
82
+9%
|
110
+34%
|
123
+12%
|
122
-1%
|
123
+1%
|
131
+7%
|
133
+2%
|
149
+12%
|
154
+3%
|
153
-1%
|
173
+13%
|
170
-2%
|
176
+3%
|
183
+4%
|
170
-7%
|
152
-11%
|
302
+99%
|
294
-2%
|
305
+4%
|
320
+5%
|
107
-66%
|
131
+22%
|
143
+9%
|
175
+22%
|
305
+74%
|
328
+8%
|
341
+4%
|
373
+9%
|
379
+2%
|
377
0%
|
391
+4%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.22
+10%
|
0.27
+23%
|
0.29
+7%
|
0.28
-3%
|
0.31
+11%
|
0.33
+6%
|
0.35
+6%
|
0.36
+3%
|
0.33
-8%
|
0.35
+6%
|
0.34
-3%
|
0.34
N/A
|
0.41
+21%
|
0.46
+12%
|
0.48
+4%
|
0.51
+6%
|
0.51
N/A
|
0.54
+6%
|
0.59
+9%
|
0.55
-7%
|
0.58
+5%
|
0.6
+3%
|
0.65
+8%
|
0.72
+11%
|
0.71
-1%
|
0.89
+25%
|
0.86
-3%
|
0.96
+12%
|
0.99
+3%
|
0.93
-6%
|
0.94
+1%
|
0.88
-6%
|
0.82
-7%
|
0.7
-15%
|
0.71
+1%
|
0.62
-13%
|
0.67
+8%
|
0.67
N/A
|
0.6
-10%
|
0.72
+20%
|
0.73
+1%
|
0.77
+5%
|
0.79
+3%
|
0.74
-6%
|
0.71
-4%
|
0.7
-1%
|
0.77
+10%
|
1.68
+118%
|
0.87
-48%
|
0.95
+9%
|
0.89
-6%
|
0.85
-4%
|
0.94
+11%
|
1
+6%
|
1.1
+10%
|
1.27
+15%
|
1.31
+3%
|
1.26
-4%
|
1.02
-19%
|
0.85
-17%
|
0.68
-20%
|
0.47
-31%
|
0.61
+30%
|
0.69
+13%
|
0.75
+9%
|
1.01
+35%
|
1.13
+12%
|
1.11
-2%
|
1.12
+1%
|
1.19
+6%
|
1.21
+2%
|
1.36
+12%
|
1.4
+3%
|
1.39
-1%
|
1.56
+12%
|
1.54
-1%
|
1.57
+2%
|
1.66
+6%
|
1.54
-7%
|
1.36
-12%
|
2.71
+99%
|
2.64
-3%
|
2.73
+3%
|
2.86
+5%
|
0.89
-69%
|
0.71
-20%
|
0.77
+8%
|
1.04
+35%
|
1.66
+60%
|
1.78
+7%
|
1.84
+3%
|
2.01
+9%
|
2.04
+1%
|
2.03
0%
|
2.1
+3%
|
|