Quarterhill Inc
TSX:QTRH

Watchlist Manager
Quarterhill Inc Logo
Quarterhill Inc
TSX:QTRH
Watchlist
Price: 0.94 CAD -1.05% Market Closed
Market Cap: 109.8m CAD

Relative Value

The Relative Value of one QTRH stock under the Base Case scenario is 2.11 CAD. Compared to the current market price of 0.94 CAD, Quarterhill Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QTRH Relative Value
Base Case
2.11 CAD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
54
Median 3Y
1
Median 5Y
1.1
Industry
2.3
Forward
0.6
vs History
vs Industry
10
Median 3Y
-5.5
Median 5Y
-4
Industry
26.9
Forward
-4.6
vs History
23
vs Industry
43
Median 3Y
-3.1
Median 5Y
3.9
Industry
16.8
vs History
19
vs Industry
30
Median 3Y
-6.7
Median 5Y
2.5
Industry
20.4
vs History
61
vs Industry
56
Median 3Y
1.3
Median 5Y
1.1
Industry
2.6
vs History
92
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5
Forward
0.5
vs History
60
vs Industry
40
Median 3Y
5.3
Median 5Y
4.7
Industry
7.9
vs History
vs Industry
3
Median 3Y
-21.6
Median 5Y
-4.8
Industry
17.8
Forward
-23.8
vs History
vs Industry
44
Median 3Y
-8.5
Median 5Y
-6.2
Industry
23.7
Forward
-4.9
vs History
19
vs Industry
41
Median 3Y
-3.5
Median 5Y
3.9
Industry
16.3
vs History
19
vs Industry
29
Median 3Y
-3
Median 5Y
4.4
Industry
17.2
vs History
92
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
2

Multiples Across Competitors

QTRH Competitors Multiples
Quarterhill Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Quarterhill Inc
TSX:QTRH
110.1m CAD 0.7 -5.6 -4.7 -4.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
P/E Multiple
Earnings Growth PEG
CA
Quarterhill Inc
TSX:QTRH
Average P/E: 795 750.8
Negative Multiple: -5.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29
24%
1.2
US
Arista Networks Inc
NYSE:ANET
50
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
79.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.3
4%
10.8
US
Ciena Corp
NYSE:CIEN
281.3
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
243.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Quarterhill Inc
TSX:QTRH
Average EV/EBITDA: 36 450.3
Negative Multiple: -4.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Quarterhill Inc
TSX:QTRH
Average EV/EBIT: 43.2
Negative Multiple: -4.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A