PSK Intrinsic Valuation and Fundamental Analysis - Prairiesky Royalty Ltd - Alpha Spread

Prairiesky Royalty Ltd
TSX:PSK

Watchlist Manager
Prairiesky Royalty Ltd Logo
Prairiesky Royalty Ltd
TSX:PSK
Watchlist
Price: 26.19 CAD -2.09% Market Closed
Market Cap: 6.3B CAD
Have any thoughts about
Prairiesky Royalty Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PSK stock under the Base Case scenario is 15.26 CAD. Compared to the current market price of 26.19 CAD, Prairiesky Royalty Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PSK Intrinsic Value
15.26 CAD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about PSK?
Bearish
Neutral
Bullish

Valuation Backtest
Prairiesky Royalty Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PSK based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Prairiesky Royalty Ltd

Provide an overview of the primary business activities
of Prairiesky Royalty Ltd.

What unique competitive advantages
does Prairiesky Royalty Ltd hold over its rivals?

What risks and challenges
does Prairiesky Royalty Ltd face in the near future?

Summarize the latest earnings call
of Prairiesky Royalty Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prairiesky Royalty Ltd.

Provide P/S
for Prairiesky Royalty Ltd.

Provide P/E
for Prairiesky Royalty Ltd.

Provide P/OCF
for Prairiesky Royalty Ltd.

Provide P/FCFE
for Prairiesky Royalty Ltd.

Provide P/B
for Prairiesky Royalty Ltd.

Provide EV/S
for Prairiesky Royalty Ltd.

Provide EV/GP
for Prairiesky Royalty Ltd.

Provide EV/EBITDA
for Prairiesky Royalty Ltd.

Provide EV/EBIT
for Prairiesky Royalty Ltd.

Provide EV/OCF
for Prairiesky Royalty Ltd.

Provide EV/FCFF
for Prairiesky Royalty Ltd.

Provide EV/IC
for Prairiesky Royalty Ltd.

Show me price targets
for Prairiesky Royalty Ltd made by professional analysts.

What are the Revenue projections
for Prairiesky Royalty Ltd?

How accurate were the past Revenue estimates
for Prairiesky Royalty Ltd?

What are the Net Income projections
for Prairiesky Royalty Ltd?

How accurate were the past Net Income estimates
for Prairiesky Royalty Ltd?

What are the EPS projections
for Prairiesky Royalty Ltd?

How accurate were the past EPS estimates
for Prairiesky Royalty Ltd?

What are the EBIT projections
for Prairiesky Royalty Ltd?

How accurate were the past EBIT estimates
for Prairiesky Royalty Ltd?

Compare the revenue forecasts
for Prairiesky Royalty Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prairiesky Royalty Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prairiesky Royalty Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prairiesky Royalty Ltd compared to its peers.

Compare the P/E ratios
of Prairiesky Royalty Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Prairiesky Royalty Ltd with its peers.

Analyze the financial leverage
of Prairiesky Royalty Ltd compared to its main competitors.

Show all profitability ratios
for Prairiesky Royalty Ltd.

Provide ROE
for Prairiesky Royalty Ltd.

Provide ROA
for Prairiesky Royalty Ltd.

Provide ROIC
for Prairiesky Royalty Ltd.

Provide ROCE
for Prairiesky Royalty Ltd.

Provide Gross Margin
for Prairiesky Royalty Ltd.

Provide Operating Margin
for Prairiesky Royalty Ltd.

Provide Net Margin
for Prairiesky Royalty Ltd.

Provide FCF Margin
for Prairiesky Royalty Ltd.

Show all solvency ratios
for Prairiesky Royalty Ltd.

Provide D/E Ratio
for Prairiesky Royalty Ltd.

Provide D/A Ratio
for Prairiesky Royalty Ltd.

Provide Interest Coverage Ratio
for Prairiesky Royalty Ltd.

Provide Altman Z-Score Ratio
for Prairiesky Royalty Ltd.

Provide Quick Ratio
for Prairiesky Royalty Ltd.

Provide Current Ratio
for Prairiesky Royalty Ltd.

Provide Cash Ratio
for Prairiesky Royalty Ltd.

What is the historical Revenue growth
over the last 5 years for Prairiesky Royalty Ltd?

What is the historical Net Income growth
over the last 5 years for Prairiesky Royalty Ltd?

What is the current Free Cash Flow
of Prairiesky Royalty Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prairiesky Royalty Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prairiesky Royalty Ltd

Current Assets 74.4m
Receivables 72.5m
Other Current Assets 1.9m
Non-Current Assets 3.2B
PP&E 2.6B
Intangibles 631m
Current Liabilities 249m
Accounts Payable 2.1m
Accrued Liabilities 36.1m
Other Current Liabilities 210.8m
Non-Current Liabilities 257.1m
Long-Term Debt 1.3m
Other Non-Current Liabilities 255.8m
Efficiency

Earnings Waterfall
Prairiesky Royalty Ltd

Revenue
526m CAD
Operating Expenses
-209.4m CAD
Operating Income
316.6m CAD
Other Expenses
-86m CAD
Net Income
230.6m CAD

Free Cash Flow Analysis
Prairiesky Royalty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

PrairieSky reported a 6% increase in oil royalty volumes, reaching 13,312 barrels per day, driven by advances in drilling technology. This led to royalty production revenues of $125.5 million. The realized oil price rose by $14 to $91.75 per barrel, bolstered by the Trans Mountain pipeline's impact. Expenses were well-managed at $6.8 million for the quarter. Cash flow improved, helping reduce net debt by 21% to $174.6 million. The company plans to be debt-free by mid to late 2024 while continuing to capitalize on high-growth plays in Clearwater and Mannville.

What is Earnings Call?
Fundamental Scores

PSK Profitability Score
Profitability Due Diligence

Prairiesky Royalty Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
ROE is Increasing
55/100
Profitability
Score

Prairiesky Royalty Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PSK Solvency Score
Solvency Due Diligence

Prairiesky Royalty Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Prairiesky Royalty Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PSK Price Targets Summary
Prairiesky Royalty Ltd

Wall Street analysts forecast PSK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PSK is 30.44 CAD with a low forecast of 25.25 CAD and a high forecast of 34.65 CAD.

Lowest
Price Target
25.25 CAD
4% Downside
Average
Price Target
30.44 CAD
16% Upside
Highest
Price Target
34.65 CAD
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PSK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PSK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PSK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PSK Price
Prairiesky Royalty Ltd

1M 1M
-1%
6M 6M
+8%
1Y 1Y
+2%
3Y 3Y
+107%
5Y 5Y
+64%
10Y 10Y
-7%
Annual Price Range
26.19
52w Low
21.31
52w High
28.5
Price Metrics
Average Annual Return 12.17%
Standard Deviation of Annual Returns 40.88%
Max Drawdown -65%
Shares Statistics
Market Capitalization 6.3B CAD
Shares Outstanding 239 000 000
Percentage of Shares Shorted 3.42%

Competitive Landscape

Profile

Prairiesky Royalty Ltd Logo
Prairiesky Royalty Ltd

Country

Canada

Industry

Energy

Market Cap

6.3B CAD

Dividend Yield

3.74%

Description

PrairieSky Royalty Ltd. engages in the acquisition and management of royalty lands, in order to generate significant free cash flow through indirect third-party oil and gas investments. The company is headquartered in Calgary, Alberta and currently employs 55 full-time employees. The company went IPO on 2014-05-29. The firm's asset base includes a geologically and geographically diverse portfolio of fee simple mineral title (Fee Lands) that encompasses approximately 8.2 million acres with petroleum and/or natural gas rights and approximately 8.1 million acres of gross overriding royalty interests in Alberta, Saskatchewan, British Columbia and Manitoba. PrairieSky is focused on encouraging third parties to activity develop its Royalty Properties through various arrangements, including lease issuance, farmouts , drilling commitments, and seismic options agreement. The firm's operations include royalty income earned through crude oil, natural gas liquids and natural gas produced on the Royalty Properties.

Contact

ALBERTA
Calgary
1700-350 7 Ave SW
+15872934000.0
www.prairiesky.com

IPO

2014-05-29

Employees

55

Officers

See Also

Discover More
What is the Intrinsic Value of one PSK stock?

The intrinsic value of one PSK stock under the Base Case scenario is 15.26 CAD.

Is PSK stock undervalued or overvalued?

Compared to the current market price of 26.19 CAD, Prairiesky Royalty Ltd is Overvalued by 42%.

Back to Top