Pason Systems Inc
TSX:PSI

Watchlist Manager
Pason Systems Inc Logo
Pason Systems Inc
TSX:PSI
Watchlist
Price: 11.89 CAD 0.76% Market Closed
Market Cap: 927.9m CAD

Relative Value

The Relative Value of one PSI stock under the Base Case scenario is 13.74 CAD. Compared to the current market price of 11.89 CAD, Pason Systems Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSI Relative Value
Base Case
13.74 CAD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
40
Median 3Y
2.8
Median 5Y
3.4
Industry
2
Forward
2.3
vs History
38
vs Industry
26
Median 3Y
11.1
Median 5Y
12.6
Industry
18.2
Forward
15.5
vs History
87
vs Industry
18
Median 3Y
8.5
Median 5Y
9.8
Industry
11.1
vs History
60
vs Industry
11
Median 3Y
15.9
Median 5Y
16.8
Industry
14.3
vs History
92
vs Industry
25
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
vs History
90
vs Industry
44
Median 3Y
2.5
Median 5Y
3
Industry
3.1
Forward
2.1
vs History
79
vs Industry
44
Median 3Y
4.7
Median 5Y
5.6
Industry
6.8
vs History
74
vs Industry
23
Median 3Y
6.1
Median 5Y
7.4
Industry
11
Forward
5.8
vs History
53
vs Industry
19
Median 3Y
9.2
Median 5Y
9.9
Industry
13.3
Forward
4
vs History
82
vs Industry
19
Median 3Y
7.6
Median 5Y
9
Industry
11.3
vs History
60
vs Industry
10
Median 3Y
14.2
Median 5Y
14.2
Industry
12.2
vs History
90
vs Industry
25
Median 3Y
2.7
Median 5Y
3
Industry
1.7

Multiples Across Competitors

PSI Competitors Multiples
Pason Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pason Systems Inc
TSX:PSI
927.7m CAD 2.2 14.9 5.9 9.8
US
Schlumberger NV
NYSE:SLB
57.3B USD 1.6 15.7 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
44.9B USD 1.6 15.5 9.9 13
US
Halliburton Co
NYSE:HAL
23.8B USD 1.1 18.2 6.7 9
LU
Tenaris SA
MIL:TEN
17B EUR 1.7 10 6 7.7
UK
TechnipFMC PLC
NYSE:FTI
18.2B USD 1.9 19.2 10.2 13.8
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
71.7B CNY 4.6 25.3 22.1 22.1
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.8 9.2 9.2
UK
Subsea 7 SA
OSE:SUBC
60.9B NOK 0.9 20.9 5.1 10.8
US
Nov Inc
NYSE:NOV
5.8B USD 0.7 15.1 6.2 9.2
US
Weatherford International PLC
NASDAQ:WFRD
5.8B USD 1.2 14.2 6 8.1