
Pembina Pipeline Corp
TSX:PPL

Intrinsic Value
The intrinsic value of one
PPL
stock under the Base Case scenario is
54.05
CAD.
Compared to the current market price of 57.52 CAD,
Pembina Pipeline Corp
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pembina Pipeline Corp
Fundamental Analysis

Pembina’s capital-intensive growth initiatives and acquisitions could strain the balance sheet in a low commodity-price environment, potentially challenging its ability to fund expansions without diluting shareholders or taking on additional debt.
Pembina’s slate of long-term, fee-based contracts in its pipeline and midstream segments provides consistent cash flows, insulating the company from direct commodity price volatility and underpinning reliable dividend payments.

Revenue & Expenses Breakdown
Pembina Pipeline Corp
Balance Sheet Decomposition
Pembina Pipeline Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 141m |
Receivables | 1.1B |
Other Current Assets | 314m |
Non-Current Assets | 34.4B |
Long-Term Investments | 4.3B |
PP&E | 23.3B |
Intangibles | 6.5B |
Other Non-Current Assets | 331m |
Free Cash Flow Analysis
Pembina Pipeline Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Pembina Pipeline Corp
Revenue
|
7.4B
CAD
|
Cost of Revenue
|
-4.1B
CAD
|
Gross Profit
|
3.3B
CAD
|
Operating Expenses
|
-419m
CAD
|
Operating Income
|
2.9B
CAD
|
Other Expenses
|
-1.2B
CAD
|
Net Income
|
1.7B
CAD
|
PPL Profitability Score
Profitability Due Diligence
Pembina Pipeline Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Pembina Pipeline Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
PPL Solvency Score
Solvency Due Diligence
Pembina Pipeline Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Pembina Pipeline Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PPL Price Targets Summary
Pembina Pipeline Corp
According to Wall Street analysts, the average 1-year price target for
PPL
is 63.43 CAD
with a low forecast of 57.57 CAD and a high forecast of 70.35 CAD.
Dividends
Current shareholder yield for PPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PPL
stock under the Base Case scenario is
54.05
CAD.
Compared to the current market price of 57.52 CAD,
Pembina Pipeline Corp
is
Overvalued by 6%.