Pieridae Energy Ltd
TSX:PEA

Watchlist Manager
Pieridae Energy Ltd Logo
Pieridae Energy Ltd
TSX:PEA
Watchlist
Price: 0.285 CAD 1.79% Market Closed
Market Cap: 82.8m CAD
Have any thoughts about
Pieridae Energy Ltd?
Write Note

Relative Value

The Relative Value of one PEA stock under the Base Case scenario is 0.701 CAD. Compared to the current market price of 0.285 CAD, Pieridae Energy Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEA Relative Value
Base Case
0.701 CAD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
28
Median 3Y
1
Median 5Y
-1.4
Industry
9.7
vs History
52
vs Industry
54
Median 3Y
1.9
Median 5Y
1.8
Industry
4.9
vs History
vs Industry
31
Median 3Y
-5.3
Median 5Y
-3.2
Industry
10.3
vs History
66
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2
vs History
76
vs Industry
72
Median 3Y
0.8
Median 5Y
1.1
Industry
1.8
vs History
66
vs Industry
73
Median 3Y
2.3
Median 5Y
3
Industry
4.5
vs History
39
vs Industry
46
Median 3Y
4.3
Median 5Y
4.5
Industry
6.1
vs History
vs Industry
8
Median 3Y
3.6
Median 5Y
-5.3
Industry
8.5
vs History
39
vs Industry
50
Median 3Y
5.3
Median 5Y
5
Industry
6.5
vs History
12
vs Industry
33
Median 3Y
9.7
Median 5Y
4.7
Industry
10.8
vs History
90
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

PEA Competitors Multiples
Pieridae Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pieridae Energy Ltd
TSX:PEA
82.8m CAD 0.3 -7.8 5.2 -15.7
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.7 16.4 7.4 8.4
US
Exxon Mobil Corp
NYSE:XOM
474B USD 1.4 14.1 7 10.9
US
Chevron Corp
NYSE:CVX
265.7B USD 1.4 15.9 7.2 13.6
CN
PetroChina Co Ltd
SSE:601857
1.6T CNY 0.5 10.1 6.5 6.5
UK
Shell PLC
LSE:SHEL
163.3B GBP 0.7 13 44 83.3
NL
Royal Dutch Shell PLC
OTC:RYDAF
200.9B USD 0.7 12.8 3.5 6.6
FR
TotalEnergies SE
PAR:TTE
124.6B EUR 0.6 7.7 3.4 5.1
CN
China Petroleum & Chemical Corp
SSE:600028
798.6B CNY 0.3 15.4 17.1 17.1
UK
BP PLC
LSE:BP
68.5B GBP 0.4 11.6 63.1 110.9
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
468.9B BRL 0.9 5.5 2.7 3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pieridae Energy Ltd
TSX:PEA
Average EV/EBIT: 26.6
Negative Multiple: -15.7
N/A N/A
SA
Saudi Arabian Oil Co
SAU:2222
8.4
-1%
N/A
US
Exxon Mobil Corp
NYSE:XOM
10.9
6%
1.8
US
Chevron Corp
NYSE:CVX
13.6
10%
1.4
CN
PetroChina Co Ltd
SSE:601857
6.5
-2%
N/A
UK
Shell PLC
LSE:SHEL
83.3
-5%
N/A
NL
R
Royal Dutch Shell PLC
OTC:RYDAF
6.6
-5%
N/A
FR
TotalEnergies SE
PAR:TTE
5.1
-7%
N/A
CN
China Petroleum & Chemical Corp
SSE:600028
17.1
5%
3.4
UK
BP PLC
LSE:BP
110.9
-9%
N/A
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
3.7
0%
N/A