Payfare Inc
TSX:PAY

Watchlist Manager
Payfare Inc Logo
Payfare Inc
TSX:PAY
Watchlist
Price: 2.04 CAD -3.77% Market Closed
Market Cap: 98.1m CAD
Have any thoughts about
Payfare Inc?
Write Note

Relative Value

PAY price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one PAY stock under the Base Case scenario is 5.65 CAD. Compared to the current market price of 2.04 CAD, Payfare Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAY Relative Value
Base Case
5.65 CAD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
50
Median 3Y
2
Median 5Y
2.1
Industry
2.4
Forward
0.4
vs History
41
vs Industry
28
Median 3Y
5.1
Median 5Y
-13.9
Industry
23.1
Forward
4.9
vs History
47
vs Industry
4
Median 3Y
9
Median 5Y
2.9
Industry
16.9
vs History
47
vs Industry
4
Median 3Y
11.4
Median 5Y
3.6
Industry
21.5
vs History
93
vs Industry
29
Median 3Y
4.6
Median 5Y
4.9
Industry
2.9
vs History
93
vs Industry
55
Median 3Y
1.6
Median 5Y
1.7
Industry
2.4
Forward
0.1
vs History
93
vs Industry
36
Median 3Y
8.1
Median 5Y
8.5
Industry
4.8
vs History
41
vs Industry
21
Median 3Y
1.1
Median 5Y
-11.4
Industry
12.9
Forward
0.9
vs History
34
vs Industry
23
Median 3Y
-11.2
Median 5Y
-12.8
Industry
16.7
Forward
1.4
vs History
47
vs Industry
6
Median 3Y
6.6
Median 5Y
0.7
Industry
15.7
vs History
47
vs Industry
4
Median 3Y
8.4
Median 5Y
0.9
Industry
18.7
vs History
93
vs Industry
71
Median 3Y
1.4
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

PAY Competitors Multiples
Payfare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Payfare Inc
TSX:PAY
98.1m CAD 0.5 5.1 1.1 1.4
US
Visa Inc
NYSE:V
613.1B USD 17.1 31.5 24.7 25.7
US
Mastercard Inc
NYSE:MA
479B USD 17.6 38.9 28.8 30.4
US
Fiserv Inc
NYSE:FI
122.4B USD 6.1 40 16.4 25.4
US
Automatic Data Processing Inc
NASDAQ:ADP
120.8B USD 6.2 31.4 21.3 23.7
US
PayPal Holdings Inc
NASDAQ:PYPL
84.6B USD 2.7 19.1 12.3 14.5
US
Block Inc
NYSE:SQ
56B USD 2.3 49.6 28.5 36.1
US
Paychex Inc
NASDAQ:PAYX
50.7B USD 9.6 29.9 21.2 22.9
US
Fidelity National Information Services Inc
NYSE:FIS
46.9B USD 4.7 33 13 33.6
NL
Adyen NV
AEX:ADYEN
38.2B EUR 18.7 46.2 35.2 39.6
ES
Amadeus IT Group SA
MAD:AMS
28.6B EUR 4.9 23.4 15.3 18.4

See Also

Discover More
Back to Top