
Opsens Inc
TSX:OPS

Intrinsic Value
The intrinsic value of one
OPS
stock under the Base Case scenario is
3.46
CAD.
Compared to the current market price of 2.9 CAD,
Opsens Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Opsens Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Opsens Inc
Balance Sheet Decomposition
Opsens Inc
Current Assets | 38.8m |
Cash & Short-Term Investments | 18.1m |
Receivables | 9.6m |
Other Current Assets | 11.1m |
Non-Current Assets | 12.1m |
PP&E | 10.4m |
Intangibles | 1.7m |
Free Cash Flow Analysis
Opsens Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Opsens Inc
Revenue
|
48.4m
CAD
|
Cost of Revenue
|
-20.4m
CAD
|
Gross Profit
|
28m
CAD
|
Operating Expenses
|
-40.5m
CAD
|
Operating Income
|
-12.5m
CAD
|
Other Expenses
|
120k
CAD
|
Net Income
|
-12.4m
CAD
|
OPS Profitability Score
Profitability Due Diligence
Opsens Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
Opsens Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
OPS Solvency Score
Solvency Due Diligence
Opsens Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Opsens Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPS Price Targets Summary
Opsens Inc
Dividends
Current shareholder yield for OPS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OPS
stock under the Base Case scenario is
3.46
CAD.
Compared to the current market price of 2.9 CAD,
Opsens Inc
is
Undervalued by 16%.