Orla Mining Ltd
TSX:OLA

Watchlist Manager
Orla Mining Ltd Logo
Orla Mining Ltd
TSX:OLA
Watchlist
Price: 19.87 CAD -1.34% Market Closed
Market Cap: 6.8B CAD

Relative Value

The Relative Value of one OLA stock under the Base Case scenario is 31.03 CAD. Compared to the current market price of 19.87 CAD, Orla Mining Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OLA Relative Value
Base Case
31.03 CAD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
34
Median 3Y
5.5
Median 5Y
5.2
Industry
2
Forward
5
vs History
23
vs Industry
7
Median 3Y
29.1
Median 5Y
24.5
Industry
18.8
Forward
19
vs History
57
vs Industry
11
Median 3Y
12.1
Median 5Y
10.2
Industry
10.9
vs History
47
vs Industry
5
Median 3Y
22.6
Median 5Y
5
Industry
18.2
vs History
0
vs Industry
11
Median 3Y
3.2
Median 5Y
3.9
Industry
2.1
vs History
34
vs Industry
33
Median 3Y
5.5
Median 5Y
5.3
Industry
2.5
Forward
5.1
vs History
15
vs Industry
23
Median 3Y
8.7
Median 5Y
8.3
Industry
8.3
vs History
39
vs Industry
13
Median 3Y
11.5
Median 5Y
10.4
Industry
12.3
Forward
9.5
vs History
31
vs Industry
12
Median 3Y
14.1
Median 5Y
13.1
Industry
14.9
Forward
10.9
vs History
57
vs Industry
13
Median 3Y
11.9
Median 5Y
9.3
Industry
12.2
vs History
47
vs Industry
11
Median 3Y
15.5
Median 5Y
8.1
Industry
16.4
vs History
33
vs Industry
12
Median 3Y
2.6
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

OLA Competitors Multiples
Orla Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Orla Mining Ltd
TSX:OLA
6.7B CAD 6.4 91.3 11.8 16.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 438.4 35 598.7 19 638.7 22 536.7
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
225.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
884.5B CNY 2.7 19.4 17.1 17.1
US
Newmont Corporation
NYSE:NEM
114.3B USD 5.3 15.9 9.6 12.2
AU
Greatland Gold PLC
ASX:GGP
140.9B AUD 73 207.3 149.3 167.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.3B CAD 8.6 26.4 13 17
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.5 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.4 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.5B CAD 30.2 55.1 40.3 51.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Orla Mining Ltd
TSX:OLA
Average EV/EBITDA: 2 210.9
11.8
63%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 638.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.1
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.6
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Orla Mining Ltd
TSX:OLA
Average EV/EBIT: 2 537.9
16.1
74%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 536.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.1
27%
0.6
US
Newmont Corporation
NYSE:NEM
12.2
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
167.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
36%
0.5
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8