
OrganiGram Holdings Inc
TSX:OGI

Intrinsic Value
The intrinsic value of one
OGI
stock under the Base Case scenario is
2.49
CAD.
Compared to the current market price of 1.58 CAD,
OrganiGram Holdings Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
OrganiGram Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
OrganiGram Holdings Inc
Balance Sheet Decomposition
OrganiGram Holdings Inc
Current Assets | 231.5m |
Cash & Short-Term Investments | 46.8m |
Receivables | 47.1m |
Other Current Assets | 137.6m |
Non-Current Assets | 247.7m |
Long-Term Investments | 44.8m |
PP&E | 120m |
Intangibles | 81.6m |
Other Non-Current Assets | 1.2m |
Free Cash Flow Analysis
OrganiGram Holdings Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
OrganiGram Holdings Inc
Revenue
|
166.1m
CAD
|
Cost of Revenue
|
-203.3m
CAD
|
Gross Profit
|
-37.2m
CAD
|
Operating Expenses
|
-81.2m
CAD
|
Operating Income
|
-118.4m
CAD
|
Other Expenses
|
65.7m
CAD
|
Net Income
|
-52.6m
CAD
|
OGI Profitability Score
Profitability Due Diligence
OrganiGram Holdings Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Score
OrganiGram Holdings Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
OGI Solvency Score
Solvency Due Diligence
OrganiGram Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
OrganiGram Holdings Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OGI Price Targets Summary
OrganiGram Holdings Inc
According to Wall Street analysts, the average 1-year price target for
OGI
is 2.89 CAD
with a low forecast of 2.02 CAD and a high forecast of 3.68 CAD.
Dividends
Current shareholder yield for OGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OGI
stock under the Base Case scenario is
2.49
CAD.
Compared to the current market price of 1.58 CAD,
OrganiGram Holdings Inc
is
Undervalued by 36%.