Nutrien Ltd
TSX:NTR

Watchlist Manager
Nutrien Ltd Logo
Nutrien Ltd
TSX:NTR
Watchlist
Price: 84.28 CAD -2.52% Market Closed
Market Cap: 40.7B CAD

Relative Value

The Relative Value of one NTR stock under the Base Case scenario is 117.02 CAD. Compared to the current market price of 84.28 CAD, Nutrien Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTR Relative Value
Base Case
117.02 CAD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
1.1
vs History
52
vs Industry
19
Median 3Y
20.5
Median 5Y
20.4
Industry
20.5
Forward
12.9
vs History
44
vs Industry
53
Median 3Y
5.2
Median 5Y
7.1
Industry
13.3
vs History
19
vs Industry
20
Median 3Y
14.4
Median 5Y
23.6
Industry
21.8
vs History
47
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
vs History
31
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
Forward
1.6
vs History
34
vs Industry
52
Median 3Y
4.6
Median 5Y
4.9
Industry
7.1
vs History
31
vs Industry
54
Median 3Y
6.8
Median 5Y
7.2
Industry
12.9
Forward
6.9
vs History
36
vs Industry
45
Median 3Y
11.9
Median 5Y
12.1
Industry
17.4
Forward
11.2
vs History
46
vs Industry
44
Median 3Y
7.6
Median 5Y
10.2
Industry
14.8
vs History
41
vs Industry
21
Median 3Y
15.2
Median 5Y
18.2
Industry
21
vs History
41
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.3

Multiples Across Competitors

NTR Competitors Multiples
Nutrien Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nutrien Ltd
TSX:NTR
40.8B CAD 1.1 16.4 7.4 12.6
US
Corteva Inc
NYSE:CTVA
44.4B USD 2.5 27.6 11.9 17.3
CN
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
131.9B CNY 8.4 21.9 15.8 15.8
CL
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
18.6B USD 4.3 35.5 21.6 21.6
CN
Zangge Mining Co Ltd
SZSE:000408
114.2B CNY 34.3 33 88.9 88.9
SA
SABIC Agri-Nutrients Company SJSC
SAU:2020
53.8B SAR 4.2 12.5 8.7 10.6
US
CF Industries Holdings Inc
NYSE:CF
12.3B USD 1.8 8.9 4.5 6.4
RU
PhosAgro PAO
MOEX:PHOR
835.3B RUB 1.5 7.8 4.8 5.9
NO
Yara International ASA
OSE:YAR
101.4B NOK 0.7 14.3 5.5 10
CN
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
59.7B CNY 1.8 18.5 15.3 15.3
US
Mosaic Co
NYSE:MOS
8B USD 0.7 6.5 5.9 12.1