NFI Group Inc
TSX:NFI

Watchlist Manager
NFI Group Inc Logo
NFI Group Inc
TSX:NFI
Watchlist
Price: 15.37 CAD -0.84% Market Closed
Market Cap: 1.8B CAD

Relative Value

The Relative Value of one NFI stock under the Base Case scenario is 34.32 CAD. Compared to the current market price of 15.37 CAD, NFI Group Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NFI Relative Value
Base Case
34.32 CAD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
22.6
Forward
21.8
vs History
34
vs Industry
8
Median 3Y
-1.9
Median 5Y
10.3
Industry
15.2
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.1
Industry
21.7
vs History
0
vs Industry
54
Median 3Y
1.6
Median 5Y
1.5
Industry
2
vs History
74
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
Forward
0.7
vs History
30
vs Industry
45
Median 3Y
9.7
Median 5Y
11
Industry
6.7
vs History
4
vs Industry
41
Median 3Y
11.8
Median 5Y
19.4
Industry
13
Forward
7.8
vs History
vs Industry
31
Median 3Y
-9
Median 5Y
-13.9
Industry
17.4
Forward
164.5
vs History
34
vs Industry
3
Median 3Y
-6.7
Median 5Y
24.3
Industry
15.4
vs History
9
vs Industry
Median 3Y
-9.2
Median 5Y
-6.5
Industry
19.3
vs History
30
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

NFI Competitors Multiples
NFI Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NFI Group Inc
TSX:NFI
1.8B CAD 0.4 -4.6 270.6 -36.4
US
Caterpillar Inc
NYSE:CAT
269.9B USD 4.2 29.1 19.7 23.1
US
Cummins Inc
NYSE:CMI
69.9B USD 2.1 26.2 14.5 18.4
SE
Volvo AB
STO:VOLV B
598.2B SEK 1.2 16.8 8.9 13
US
Paccar Inc
NASDAQ:PCAR
58.6B USD 2 21.8 13.1 15.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.9B USD 3.4 31.3 17.6 22.3
CN
China CSSC Holdings Ltd
SSE:600150
249.9B CNY 1.9 34.7 45.4 45.4
DE
Daimler Truck Holding AG
XETRA:DTG
29.6B EUR 0.6 13.3 9.6 13.2
JP
Toyota Industries Corp
TSE:6201
5.3T JPY 1.3 26 12.8 45.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
46.3T KRW 2.8 35.8 20.7 24.5
JP
Komatsu Ltd
TSE:6301
4.5T JPY 1.1 10.9 6.6 8.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NFI Group Inc
TSX:NFI
Average EV/EBIT: 22.9
Negative Multiple: -36.4
47%
N/A
US
Caterpillar Inc
NYSE:CAT
23.1
1%
23.1
US
Cummins Inc
NYSE:CMI
18.4
15%
1.2
SE
Volvo AB
STO:VOLV B
13
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
15.8
-10%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.3
17%
1.3
CN
China CSSC Holdings Ltd
SSE:600150
45.4
139%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
13.2
6%
2.2
JP
Toyota Industries Corp
TSE:6201
45.2
N/A N/A
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
24.5
69%
0.4
JP
Komatsu Ltd
TSE:6301
8.3
4%
2.1