Martinrea International Inc
TSX:MRE

Watchlist Manager
Martinrea International Inc Logo
Martinrea International Inc
TSX:MRE
Watchlist
Price: 7.19 CAD -3.88% Market Closed
Market Cap: 523.4m CAD

Relative Value

The Relative Value of one MRE stock under the Base Case scenario is 30.49 CAD. Compared to the current market price of 7.19 CAD, Martinrea International Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRE Relative Value
Base Case
30.49 CAD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.1
vs History
vs Industry
67
Median 3Y
7.3
Median 5Y
6.2
Industry
18
Forward
3.5
vs History
96
vs Industry
79
Median 3Y
2.1
Median 5Y
2.4
Industry
9.1
vs History
58
vs Industry
50
Median 3Y
5
Median 5Y
5.7
Industry
17.8
vs History
96
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
98
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
98
vs Industry
64
Median 3Y
3.5
Median 5Y
3.7
Industry
4.6
vs History
98
vs Industry
73
Median 3Y
3.8
Median 5Y
4.2
Industry
8.9
Forward
2.5
vs History
96
vs Industry
66
Median 3Y
7.9
Median 5Y
9.6
Industry
13.7
Forward
5.7
vs History
95
vs Industry
68
Median 3Y
4.6
Median 5Y
4.9
Industry
10.6
vs History
58
vs Industry
37
Median 3Y
9.7
Median 5Y
14.4
Industry
15.9
vs History
96
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

MRE Competitors Multiples
Martinrea International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Martinrea International Inc
TSX:MRE
523.3m CAD 0.1 -15.1 2.5 5.6
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 12.2 5.2 8.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
152B CNY 4 21.8 18.8 18.8
KR
Hyundai Mobis Co Ltd
KRX:012330
24.2T KRW 0.4 6 4.1 5.4
DE
Continental AG
XETRA:CON
13.5B EUR 0.3 11.6 3.3 6.5
IE
Aptiv PLC
NYSE:APTV
14.3B USD 0.7 8 6.8 10
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
99.5B CNY 4 35.7 31.3 31.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2T JPY 0.4 11 4.1 7.1
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
921.5B INR 0.8 22.3 8 13.8
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.7B EUR 1.2 27.4 9.7 25