Martinrea International Inc
TSX:MRE

Watchlist Manager
Martinrea International Inc Logo
Martinrea International Inc
TSX:MRE
Watchlist
Price: 10.44 CAD -1.6%
Market Cap: 759.9m CAD

Relative Value

The Relative Value of one MRE stock under the Base Case scenario is 30.1 CAD. Compared to the current market price of 10.44 CAD, Martinrea International Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRE Relative Value
Base Case
30.1 CAD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
vs Industry
67
Median 3Y
6
Median 5Y
6.2
Industry
20
Forward
5.2
vs History
65
vs Industry
79
Median 3Y
1.8
Median 5Y
2.2
Industry
10.1
vs History
46
vs Industry
50
Median 3Y
3.6
Median 5Y
3.5
Industry
19.3
vs History
79
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
74
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
77
vs Industry
64
Median 3Y
2.8
Median 5Y
3.6
Industry
5.2
vs History
76
vs Industry
73
Median 3Y
3.1
Median 5Y
4
Industry
10.1
Forward
2.8
vs History
63
vs Industry
66
Median 3Y
6.6
Median 5Y
8.5
Industry
15.1
Forward
6.2
vs History
63
vs Industry
68
Median 3Y
4
Median 5Y
4.6
Industry
11.9
vs History
47
vs Industry
37
Median 3Y
11.2
Median 5Y
11.2
Industry
17.6
vs History
79
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

MRE Competitors Multiples
Martinrea International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Martinrea International Inc
TSX:MRE
760.6m CAD 0.2 -18.1 2.9 6.7
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.1 6.1 10.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24 9.5 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.1B CNY 3.7 17.8 17.6 17.6
KR
Hyundai Mobis Co Ltd
KRX:012330
32.4T KRW 0.5 7.8 5.3 7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.7B CNY 4.2 43.4 39 39
IE
Aptiv PLC
NYSE:APTV
16.8B USD 0.8 56.7 7.4 10.8
DE
Continental AG
XETRA:CON
13.3B EUR 0.5 53.6 6.2 18.5
CA
Magna International Inc
TSX:MG
20.2B CAD 0.4 14.3 5.2 9.4
JP
Aisin Corp
TSE:7259
2.3T JPY 0.5 13.5 4.7 9.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 38.9 11.5 22.5