Major Drilling Group International Inc
TSX:MDI

Watchlist Manager
Major Drilling Group International Inc Logo
Major Drilling Group International Inc
TSX:MDI
Watchlist
Price: 8.25 CAD -0.12% Market Closed
Market Cap: 675.2m CAD
Have any thoughts about
Major Drilling Group International Inc?
Write Note

Relative Value

The Relative Value of one MDI stock under the Base Case scenario is 9.42 CAD. Compared to the current market price of 8.25 CAD, Major Drilling Group International Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDI Relative Value
Base Case
9.42 CAD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
Forward
1
vs History
31
vs Industry
16
Median 3Y
12
Median 5Y
11.7
Industry
15.4
Forward
14.1
vs History
93
vs Industry
20
Median 3Y
7
Median 5Y
7.8
Industry
9.1
vs History
52
vs Industry
6
Median 3Y
29.1
Median 5Y
21.6
Industry
15
vs History
80
vs Industry
37
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
vs History
79
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.1
Forward
0.8
vs History
71
vs Industry
51
Median 3Y
4.4
Median 5Y
4.9
Industry
7.2
vs History
58
vs Industry
24
Median 3Y
5.4
Median 5Y
5.6
Industry
9.9
Forward
5
vs History
46
vs Industry
19
Median 3Y
8.4
Median 5Y
10.3
Industry
12.6
Forward
5.8
vs History
93
vs Industry
24
Median 3Y
6.2
Median 5Y
7.3
Industry
10.3
vs History
52
vs Industry
11
Median 3Y
16.2
Median 5Y
17.9
Industry
13
vs History
80
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

MDI Competitors Multiples
Major Drilling Group International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Major Drilling Group International Inc
TSX:MDI
675.2m CAD 1 16.2 5.3 10.6
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
190.1B AUD 2.2 11.1 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.8 8.9 15.8 21.5
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
30.9B GBP 1.3 -23.5 96.7 140.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.2
P/E Multiple
Earnings Growth P/E to Growth
CA
Major Drilling Group International Inc
TSX:MDI
Average P/E: 21.5
16.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.1
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.9
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.5
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Major Drilling Group International Inc
TSX:MDI
Average EV/EBITDA: 36.6
5.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.8
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1

See Also

Discover More
Back to Top