Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 49.5 CAD -4.11% Market Closed
Market Cap: 3B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LNR stock under the Base Case scenario is 105.43 CAD. Compared to the current market price of 49.5 CAD, Linamar Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNR Relative Value
Base Case
105.43 CAD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
95
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.3
More Details
5.1
P/E
P/E
Price to Earnings
5.1
vs History
96
vs Industry
68
Median 3Y
8.5
Median 5Y
9
Industry
18
Forward
5.2
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
77
vs Industry
67
Median 3Y
5.5
Median 5Y
4.5
Industry
9.1
More Details
3.1
P/FCFE
P/FCFE
Price to FCFE
3.1
vs History
80
vs Industry
54
Median 3Y
6.8
Median 5Y
7.8
Industry
17.8
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
95
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
90
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
95
vs Industry
55
Median 3Y
3.9
Median 5Y
4
Industry
4.6
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
95
vs Industry
69
Median 3Y
3.9
Median 5Y
4
Industry
8.9
Forward
3
More Details
4.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.9
vs History
96
vs Industry
69
Median 3Y
6.6
Median 5Y
6.7
Industry
13.7
Forward
5
More Details
4.5
EV/OCF
EV/OCF
Enterprise Value to OCF
4.5
vs History
55
vs Industry
61
Median 3Y
6.4
Median 5Y
4.9
Industry
10.6
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
33
vs Industry
31
Median 3Y
14.8
Median 5Y
6.3
Industry
15.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
79
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

LNR Competitors Multiples
Linamar Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Linamar Corp
TSX:LNR
3B CAD 0.3 5.1 3.1 4.9
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
5.5T JPY 0.8 12.2 5.2 8.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
152B CNY 4 21.8 18.8 18.8
KR
Hyundai Mobis Co Ltd
KRX:012330
24.2T KRW 0.4 6 4.1 5.4
DE
Continental AG
XETRA:CON
13.5B EUR 0.3 11.6 3.3 6.5
IE
Aptiv PLC
NYSE:APTV
14.3B USD 0.7 8 6.8 10
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
99.5B CNY 4 35.7 31.3 31.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2T JPY 0.4 11 4.1 7.1
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
921.5B INR 0.8 22.3 8 13.8
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.7B EUR 1.2 27.4 9.7 25

See Also

Summary
LNR intrinsic value, competitors valuation, and company profile.
DCF Valuation
LNR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LNR stock valuation using valuation multiples.
Wall Street Estimates
LNR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LNR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.