Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 60.15 CAD -5.14% Market Closed
Market Cap: 3.7B CAD
Have any thoughts about
Linamar Corp?
Write Note

Relative Value

The Relative Value of one LNR stock under the Base Case scenario is 116.86 CAD. Compared to the current market price of 60.15 CAD, Linamar Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNR Relative Value
Base Case
116.86 CAD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.3
vs History
87
vs Industry
61
Median 3Y
8.9
Median 5Y
9
Industry
16.8
Forward
5.9
vs History
58
vs Industry
50
Median 3Y
5.5
Median 5Y
4.5
Industry
8.8
vs History
77
vs Industry
42
Median 3Y
7.7
Median 5Y
8.9
Industry
16.7
vs History
85
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
79
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.5
vs History
92
vs Industry
47
Median 3Y
4
Median 5Y
4.1
Industry
4.7
vs History
85
vs Industry
61
Median 3Y
4
Median 5Y
4
Industry
9.4
Forward
3.4
vs History
93
vs Industry
59
Median 3Y
6.7
Median 5Y
6.7
Industry
13.6
Forward
5.3
vs History
42
vs Industry
45
Median 3Y
6.4
Median 5Y
4.9
Industry
10.1
vs History
25
vs Industry
0
Median 3Y
10.7
Median 5Y
6.3
Industry
14.5
vs History
71
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

LNR Competitors Multiples
Linamar Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Linamar Corp
TSX:LNR
3.7B CAD 0.3 6.2 3.5 5.6
JP
Denso Corp
TSE:6902
6.5T JPY 0.9 19.5 7.6 14.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
145.1B CNY 3.9 20.8 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
22.3T KRW 0.4 6.5 4.1 5.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 12.9 5 8.9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 35.5 10.7 18.4
CA
Magna International Inc
TSX:MG
17.8B CAD 0.3 11.8 4.8 8.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
13B USD 0.7 5.4 6.6 9.8
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6.1 40.5 33.4 38.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
83B CNY 3.6 33 27.8 27.8

See Also

Discover More
Back to Top