Lassonde Industries Inc
TSX:LAS.A

Watchlist Manager
Lassonde Industries Inc Logo
Lassonde Industries Inc
TSX:LAS.A
Watchlist
Price: 217.2 CAD -1.27% Market Closed
Market Cap: 1.5B CAD

Relative Value

The Relative Value of one LAS.A stock under the Base Case scenario is 257.69 CAD. Compared to the current market price of 217.2 CAD, Lassonde Industries Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAS.A Relative Value
Base Case
257.69 CAD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
47
vs Industry
43
Median 3Y
11.9
Median 5Y
12
Industry
16
Forward
9.9
vs History
25
vs Industry
50
Median 3Y
5.5
Median 5Y
6.4
Industry
9.9
vs History
1
vs Industry
52
Median 3Y
31.1
Median 5Y
32.7
Industry
17.1
vs History
28
vs Industry
46
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
12
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
9
vs Industry
63
Median 3Y
2.1
Median 5Y
2.2
Industry
4.7
vs History
36
vs Industry
46
Median 3Y
6.4
Median 5Y
6.3
Industry
10
Forward
5.9
vs History
25
vs Industry
41
Median 3Y
9.8
Median 5Y
9.5
Industry
13.2
Forward
8.8
vs History
20
vs Industry
45
Median 3Y
7.4
Median 5Y
7.4
Industry
11.4
vs History
vs Industry
26
Median 3Y
8.7
Median 5Y
8.9
Industry
16.1
vs History
25
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

LAS.A Competitors Multiples
Lassonde Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lassonde Industries Inc
TSX:LAS.A
1.5B CAD 0.5 12.1 6.4 9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lassonde Industries Inc
TSX:LAS.A
Average EV/EBITDA: 20 741.2
6.4
3%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8